Market cap
₹857 Cr
Revenue (TTM)
₹69 Cr
P/E Ratio
28.9
P/B Ratio
4.9
Div. Yield
0 %
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
857 | 2,741 | 1,958 | 1,079 | 1,033 |
Revenue (₹ Cr) |
69 | 405 | 2 | 20 | 456 |
Net Profit (₹ Cr) |
39.00 | 192.72 | -0.75 | 4.46 | -86.14 |
Net Margin (%) |
51.78 | 47.46 | -41.88 | 20.65 | -17.05 |
RoE (%) |
19.10 | 18.92 | 0.12 | 6.71 | 5.75 |
Price to Earnings |
28.90 | 14.22 | -- | 4.29 | 5.33 |
Price-To-Book |
4.91 | 2.57 | 2.32 | 0.29 | 0.31 |
Income Statement (₹ Cr)
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Operating Income
|
69.33 | 405.10 | 1.61 | 19.67 | 456.13 |
|
Other Income
|
5.99 | 0.95 | 0.19 | 1.93 | 87.23 |
|
Total Income
|
84.41 | 373.28 | 0.83 | 14.10 | 454.14 |
|
Interest Expense
|
0.26 | 8.97 | 0.01 | 0.05 | 42.97 |
|
PBT & Exceptional Items
|
48.21 | 260.34 | -0.70 | 19.08 | -38.21 |
|
Operating Expenses
|
26.85 | 136.74 | 0.61 | 2.47 | 512.42 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.94 | 0.00 | 0.00 |
|
Profit before Tax
|
47.96 | 251.69 | 0.24 | 19.08 | -38.21 |
|
Taxes
|
8.96 | 58.98 | 0.99 | 14.62 | 54.41 |
|
Profit after Tax
|
39.00 | 192.72 | -0.75 | 4.46 | -92.62 |
|
Minority Interest
|
-9.34 | 0.00 | 0.00 | 0.00 | 2.58 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 247.07 | 277.56 |
|
Consolidated Profit
|
29.66 | 192.72 | -0.75 | 251.53 | 194.00 |
Liabilities (₹ Cr)
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
160.43 | 1,065.36 | 841.47 | 3,765.68 | 3,287.58 |
|
Minority Interest
|
-9.34 | 0.00 | 0.00 | 0.00 | 2.58 |
|
Non-Current Liabilities
|
13.05 | 18.93 | 160.09 | 3.48 | 1,407.10 |
|
Current Liabilities
|
2.49 | 521.08 | 0.38 | 0.07 | 183.24 |
|
Total Liabilities
|
237.13 | 1,572.32 | 1,001.94 | 3,769.24 | 4,877.92 |
Assets (₹ Cr)
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.57 | 11.49 | 0.40 | 3.18 | 3,782.01 |
|
Current Assets
|
234.01 | 1,569.12 | 822.06 | 3,761.79 | 946.20 |
|
Total Assets
|
237.13 | 1,572.32 | 1,001.94 | 3,769.24 | 4,877.92 |
|
Contingent Liabilities
|
-- | 401.98 | 0.04 | 3.60 | -- |
Cashflow (₹ Cr)
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
33.53 | 114.20 | 16.72 | -5.75 | -101.63 |
|
Cash Flow from Investing Activities
|
-27.63 | -2.37 | -16.71 | 7.28 | -410.02 |
|
Cash from Financing Activities
|
-28.93 | -1.70 | -- | -1.60 | 466.83 |
|
Net Cash Inflow / Outflow
|
-23.02 | 110.12 | 0.01 | -0.07 | -44.82 |
Ratios
Profitability Ratios
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
ROCE (%)
|
30.11 | 27.84 | -0.04 | 6.28 | 4.58 |
|
ROE (%)
|
19.10 | 18.92 | 0.12 | 6.71 | 5.75 |
|
ROA (%)
|
16.88 | 13.75 | -0.08 | 0.12 | -2.05 |
|
EBIT Margin (%)
|
60.91 | 64.11 | 61.97 | 87.44 | -18.08 |
|
Net Margin (%)
|
51.78 | 47.46 | -41.88 | 20.65 | -17.05 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -136.22 | 1,764.78 | 0.00 |
Growth Ratios
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-46.95 | 27.10 | 415.02 | 0.46 | -17.80 |
|
EBIT Growth (%)
|
-30.19 | 22.32 | 1,821.15 | 19.78 | -448.43 |
|
Net Profit Growth (%)
|
-25.45 | 23.97 | -2,789.29 | 170.30 | -879.25 |
|
EPS Growth (%)
|
-23.71 | 23.37 | 767.31 | 1.65 | 41.70 |
|
Book Value Growth (%)
|
24.61 | 23.54 | 32,352.74 | 6.36 | 3.08 |
Valuation Ratios
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.90 | 14.22 | 24.87 | 4.29 | 5.51 |
|
Price / Book Value
|
4.91 | 2.57 | 2.32 | 0.29 | 0.31 |
|
Dividend Yield (%)
|
0.00 | 0.29 | 0.00 | 0.15 | 1.69 |
|
EV/EBITDA
|
18.28 | 7.69 | 2,120.24 | 48.87 | -20.62 |
|
Market Cap (₹ Cr)
|
735.00 | 1,974.18 | 4,675.83 | 947.11 | 657.08 |
Solvency Ratios
| Aryaman Financial | Monarch Networth | Dhenu Buildcon | Vardhman Holdings | Dhunseri Ventures | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.26 |
|
Short term debt to equity ratio
|
-- | 0.03 | -- | -- | 0.01 |
|
Current Ratio
|
93.90 | 3.01 | 2,163.32 | 53,739.86 | 5.16 |
|
Quick Ratio
|
93.90 | 3.01 | 2,163.32 | 53,739.86 | 4.91 |
|
Interest Coverage
|
184.77 | 29.07 | 19.15 | 382.60 | 0.11 |