Aryaman Financial Financials

BSE: 530245

₹630.00

₹9.80 (1.58%)

As on 07-Sep-2026IST

Market cap

₹784 Cr

Revenue (TTM)

₹69 Cr

P/E Ratio

26.4

P/B Ratio

4.5

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Operating Income	69.33	78.19	112.87	66.15	53.53	83.86
Other Income	5.99	6.22	5.23	3.90	2.17	0.90
Total Income	75.33	84.41	118.10	70.05	55.70	84.77
Interest Expense	0.26	1.11	3.60	3.78	3.15	2.43
Operating Expenses	26.85	36.42	60.19	33.99	46.08	73.79
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	47.96	46.65	54.15	32.13	6.31	8.42
Taxes	8.96	8.52	8.95	4.62	1.17	0.89
Profit after Tax	39.00	38.14	45.20	27.51	5.14	7.52
Minority Interest	-9.34	-8.57	-13.64	-9.86	-1.22	-2.87
Share of Associate	--	--	--	--	--	--
Consolidated Profit	29.66	29.57	31.56	17.65	3.92	4.66

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Shareholder's Funds	160.43	160.43	128.75	72.89	56.10	42.19
Minority Interest	-9.34	61.18	51.92	34.35	27.79	21.22
Non-Current Liabilities	13.05	9.85	36.05	50.63	46.92	33.62
Current Liabilities	2.49	5.68	8.27	2.38	1.73	1.53
Total Liabilities	237.15	237.13	224.98	160.25	132.54	98.56

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Non-Current Assets	2.57	136.91	100.35	66.74	60.23	41.11
Current Assets	234.01	100.22	124.63	93.51	72.31	57.45
Total Assets	237.15	237.13	224.98	160.25	132.54	98.56
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Cash From Operating Activities	--	33.53	50.11	25.86	10.76	16.63
Cash Flow from Investing Activities	--	-27.63	-11.74	-6.09	0.76	-3.06
Cash from Financing Activities	--	-28.93	-8.00	1.57	7.06	0.12
Net Cash Inflow / Outflow	--	-23.02	30.37	21.33	18.58	13.70

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Adjusted EPS (₹)	24.22	24.14	25.77	15.11	3.36	3.99
Cash EPS (₹)	24.22	31.33	37.03	23.68	4.53	6.55
Adjusted Book Value (₹)	142.50	130.99	105.12	62.39	48.02	36.11
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	27.38	40.92	22.13	9.21	14.24
Free Cash Flow per Share (₹)	--	31.88	38.82	21.72	8.07	12.46

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
ROCE (%)	--	30.11	41.86	33.22	11.13	15.88
ROE (%)	19.10	26.38	44.83	42.65	10.46	19.39
ROA (%)	16.88	16.51	23.47	18.79	4.45	8.27
EBIT Margin (%)	60.91	53.13	46.54	48.39	13.62	11.86
Net Margin (%)	51.78	45.18	38.27	39.27	9.23	8.88
Cash Profit Margin (%)	0.00	49.07	40.18	41.81	9.90	9.12

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Revenue Growth (%)	-46.95	-30.73	70.63	23.58	-36.17	-38.95
EBIT Growth (%)	-30.19	-20.91	64.09	339.05	-26.71	217.60
Net Profit Growth (%)	-45.82	-15.63	64.33	435.02	-31.68	804.42
EPS Growth (%)	-24.50	-6.31	70.61	349.67	-15.75	508.55
Book Value Growth (%)	--	24.61	76.63	29.92	32.99	19.08

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Price / Earnings	26.42	24.86	19.79	16.28	33.64	12.90
Price / Book Value	4.49	4.58	4.85	3.94	2.35	1.42
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	14.51	13.63	9.48	7.22	12.57	5.23
Close Price (₹)	588.90	600.15	510.00	245.95	113.00	51.45
High Price (₹)	1,100.00	1,100.00	525.00	250.00	129.95	85.00
Low Price (₹)	480.00	450.00	229.60	107.50	46.85	37.75
Market Cap (₹ Cr)	783.81	735.00	624.59	287.32	132.01	60.10

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debt to Equity	--	--	0.22	0.63	0.73	0.73
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	93.90	17.66	15.08	39.22	41.72	37.51
Quick Ratio	93.90	17.66	13.17	32.52	32.19	24.07
Interest Coverage	184.77	43.18	16.03	9.50	3.00	4.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.