Market cap
₹123 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
123 | 34,637 | 3,330 | 3,213 | 2,361 |
Revenue (₹ Cr) |
2 | 4,106 | 57 | 2,066 | 245 |
Net Profit (₹ Cr) |
-0.92 | 14.45 | 5.81 | 255.83 | 35.01 |
Net Margin (%) |
-47.69 | 0.33 | 9.61 | 12.15 | 14.09 |
RoE (%) |
-1.12 | 2.16 | 7.61 | 15.89 | 60.85 |
Price to Earnings |
-- | 1,699.12 | 573.00 | 12.56 | 67.44 |
Price-To-Book |
1.11 | 7.81 | 41.93 | 2.11 | 23.10 |
Income Statement (₹ Cr)
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Operating Income
|
16.96 | 2,886.64 | 58.99 | 1,653.26 | 86.70 |
|
Other Income
|
4.19 | 152.45 | 4.19 | 57.04 | 1.16 |
|
Total Income
|
21.15 | 3,039.09 | 63.18 | 1,710.30 | 87.86 |
|
Interest Expense
|
2.31 | 85.32 | 0.45 | 24.06 | 0.80 |
|
PBT & Exceptional Items
|
7.15 | -225.76 | 9.71 | 317.47 | 14.05 |
|
Operating Expenses
|
11.13 | 2,813.10 | 51.74 | 1,306.87 | 72.38 |
|
Exceptional Income/Expenses
|
89.05 | -32.67 | -- | -11.11 | -- |
|
Profit before Tax
|
7.08 | -258.55 | 9.78 | 306.36 | 14.05 |
|
Taxes
|
1.74 | -15.29 | 2.72 | 78.86 | 4.39 |
|
Profit after Tax
|
5.34 | -243.26 | 7.06 | 227.50 | 9.66 |
|
Minority Interest
|
7.86 | 28.96 | 0.78 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
5.81 | -215.90 | 6.87 | 227.50 | 9.66 |
Liabilities (₹ Cr)
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
108.27 | 1,524.55 | 70.76 | 1,209.96 | 11.18 |
|
Minority Interest
|
7.86 | 28.96 | 0.78 | -- | -- |
|
Non-Current Liabilities
|
1.13 | 1,091.76 | 5.47 | 256.75 | 46.27 |
|
Current Liabilities
|
26.22 | 1,431.60 | 16.89 | 808.30 | 51.00 |
|
Total Liabilities
|
143.49 | 4,172.42 | 93.90 | 2,282.62 | 111.23 |
Assets (₹ Cr)
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.68 | 1,840.15 | 69.76 | 775.03 | 10.82 |
|
Current Assets
|
128.80 | 2,236.72 | 24.14 | 1,499.98 | 97.63 |
|
Total Assets
|
143.49 | 4,172.42 | 93.90 | 2,282.62 | 111.23 |
|
Contingent Liabilities
|
0.81 | 16.64 | 1.16 | 24.95 | -- |
Cashflow (₹ Cr)
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-45.52 | 506.90 | -3.11 | 247.10 | -3.63 |
|
Cash Flow from Investing Activities
|
117.39 | -1,513.22 | -1.22 | -129.22 | 6.21 |
|
Cash from Financing Activities
|
-58.47 | 1,006.76 | 6.42 | -72.58 | 0.26 |
|
Net Cash Inflow / Outflow
|
13.40 | 0.44 | 2.09 | 45.30 | 2.84 |
Ratios
Profitability Ratios
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.01 | -17.62 | 14.21 | 28.11 | 76.40 |
|
ROE (%)
|
5.09 | 0.00 | 10.50 | 21.74 | 86.46 |
|
ROA (%)
|
3.08 | -7.49 | 8.58 | 10.44 | 8.91 |
|
EBIT Margin (%)
|
59.06 | 7.83 | 19.39 | 24.40 | 17.86 |
|
Net Margin (%)
|
25.26 | -8.00 | 11.18 | 13.30 | 11.00 |
|
Cash Profit Margin (%)
|
34.80 | 4.27 | 14.14 | 17.51 | 11.87 |
Growth Ratios
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
136.64 | 48.74 | 209.69 | 6.42 | 0.00 |
|
EBIT Growth (%)
|
382.51 | 125.09 | 109.40 | 1.69 | -42.92 |
|
Net Profit Growth (%)
|
-91.89 | 78.49 | 93.48 | 6.69 | 0.00 |
|
EPS Growth (%)
|
-91.51 | 79.48 | -81.17 | 6.11 | 0.00 |
|
Book Value Growth (%)
|
6.66 | 134.14 | 11.04 | 22.80 | 0.00 |
Valuation Ratios
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.45 | 0.00 | 200.45 | 24.47 | 19.31 |
|
Price / Book Value
|
1.37 | 0.00 | 19.48 | 4.83 | 83.47 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.73 | 0.00 |
|
EV/EBITDA
|
13.42 | 3.88 | 120.88 | 13.13 | 60.21 |
|
Market Cap (₹ Cr)
|
147.82 | 0.00 | 1,378.00 | 5,566.87 | 933.00 |
Solvency Ratios
| VJTF Eduservices | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.11 | 0.06 | 0.74 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | -- | -- | 0.74 |
|
Current Ratio
|
4.91 | 1.56 | 1.43 | 1.86 | 1.91 |
|
Quick Ratio
|
4.91 | 1.51 | 1.02 | 1.86 | 1.91 |
|
Interest Coverage
|
4.07 | -2.03 | 22.96 | 13.73 | 18.57 |