Market cap
₹9 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9 | 54 | 21 | 12 | 1 |
Revenue (₹ Cr) |
9 | 51 | 166 | 43 | -- |
Net Profit (₹ Cr) |
0.65 | -1.37 | 0.59 | 0.68 | -2.97 |
Net Margin (%) |
7.13 | -2.68 | 0.35 | 1.59 | -- |
RoE (%) |
6.61 | -11.25 | 2.08 | 32.21 | -- |
Price to Earnings |
-- | -- | 35.62 | 17.76 | -- |
Price-To-Book |
0.89 | 4.44 | 0.73 | 5.18 | -- |
Income Statement (₹ Cr)
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.79 | 93.64 | 158.39 | 24.83 | -- |
|
Total Income
|
13.79 | 94.12 | 158.44 | 24.97 | 0.05 |
|
Total Expenditure
|
12.95 | 98.12 | 154.85 | 23.14 | 0.17 |
|
EBITDA
|
0.84 | -4.47 | 3.54 | 1.69 | -0.17 |
|
Depreciation
|
0.02 | 0.04 | 0.36 | 0.53 | 0.05 |
|
EBIT
|
0.82 | -4.51 | 3.18 | 1.16 | -0.22 |
|
Interest
|
0.00 | 0.56 | 2.43 | 0.68 | 2.79 |
|
Other Income
|
0.00 | 0.48 | 0.05 | 0.14 | 0.05 |
|
Exceptional Items
|
-- | -- | -- | -0.01 | -- |
|
Profit before Tax
|
0.82 | -4.59 | 0.80 | 0.61 | -2.97 |
|
Provision for Tax
|
0.18 | -1.16 | 0.23 | 0.28 | -- |
|
Profit after Tax
|
0.64 | -3.43 | 0.57 | 0.33 | -2.97 |
Liabilities (₹ Cr)
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.18 | 14.85 | 27.58 | 1.38 | -28.67 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-0.20 | -3.10 | 7.79 | 15.94 | -- |
|
Current Liabilities
|
0.62 | 24.01 | 27.71 | 35.59 | 40.32 |
|
Total Liabilities
|
9.81 | 39.15 | 63.09 | 53.05 | 11.65 |
Assets (₹ Cr)
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.10 | 5.28 | 11.92 | 31.80 | 10.08 |
|
Current Assets
|
9.49 | 30.49 | 51.17 | 21.11 | 1.57 |
|
Total Assets
|
9.81 | 39.15 | 63.09 | 53.05 | 11.65 |
|
Total Debt*
|
0.00 | 10.05 | 25.66 | 8.74 | 24.49 |
|
Net Current Assets
|
8.87 | 6.47 | 23.46 | -14.48 | -38.75 |
|
Contingent Liabilities
|
-- | 0.69 | 3.94 | -- | 5.05 |
Cashflow (₹ Cr)
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.46 | -9.62 | 3.59 | 25.79 | 2.74 |
|
Cash Flow from Investing Activities
|
-0.01 | -0.12 | -0.07 | -27.64 | 0.05 |
|
Cash from Financing Activities
|
-- | 10.05 | -4.01 | 1.98 | -2.79 |
|
Net Cash Inflow / Outflow
|
-0.47 | 0.31 | -0.49 | 0.13 | 0.00 |
Ratios
Profitability Ratios
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.27 | -18.73 | 6.02 | 13.60 | 0.00 |
|
ROE (%)
|
7.26 | -20.75 | 2.09 | 25.61 | 0.00 |
|
ROA (%)
|
7.04 | -9.98 | 0.87 | 0.93 | -25.29 |
|
EBIT Margin (%)
|
6.08 | -4.27 | 2.26 | 7.38 | -- |
|
Net Margin (%)
|
4.66 | -3.64 | 0.36 | 1.34 | -6,395.24 |
|
Cash Profit Margin (%)
|
4.80 | -3.62 | 0.59 | 3.47 | -- |
Growth Ratios
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.62 | 9.69 | -27.98 | 278.67 | -- |
|
EBIT Growth (%)
|
116.46 | 53.49 | 11.98 | 304.55 | -2.32 |
|
Net Profit Growth (%)
|
141.69 | 48.70 | 10.70 | 20.33 | 0.26 |
|
EPS Growth (%)
|
141.69 | 49.08 | 10.70 | 20.34 | 0.27 |
|
Book Value Growth (%)
|
7.52 | -18.36 | 1.74 | 11.61 | -11.54 |
Valuation Ratios
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.66 | 0.00 | 32.60 | 61.93 | 0.00 |
|
Price / Book Value
|
0.54 | 3.85 | 0.67 | 15.03 | -0.09 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
5.78 | -15.78 | 12.21 | 15.21 | -223.28 |
|
Market Cap (₹ Cr)
|
4.93 | 57.24 | 18.60 | 20.67 | -- |
Solvency Ratios
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.68 | 0.93 | 6.36 | -0.85 |
|
Short term debt to equity ratio
|
-- | 0.68 | 0.66 | 3.86 | -0.85 |
|
Current Ratio
|
15.35 | 1.27 | 1.85 | 0.59 | 0.04 |
|
Quick Ratio
|
15.35 | 0.68 | 1.85 | 0.33 | 0.04 |
|
Interest Coverage
|
372.95 | -7.25 | 1.33 | 1.91 | -0.06 |
Operating Efficiency Ratios
| Konndor | ABM International | Neeraj Marketing | NMS Global | Diksha Greens | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.95 | 5.15 | 25.58 | 30.82 | -- |
|
Asset Turnover
|
1.51 | 2.72 | 2.42 | 0.69 | 0.00 |
|
Receivable days
|
20.57 | 15.07 | 103.13 | 79.34 | -- |
|
Inventory Days
|
0.00 | 53.76 | 0.00 | 71.47 | -- |
|
Payable days
|
11.07 | 53.65 | 21.52 | 2,679.15 | -- |
|
Cash Conversion Cycle
|
9.50 | 15.17 | 81.62 | -2,528.34 | -- |