GE Vernova T&D Financials
NSE: GVT&D | BSE: 522275
₹4,548.10
As on 11-Sep-2026IST
Market cap
₹1,16,373 Cr
Revenue (TTM)
₹6,712 Cr
P/E Ratio
89.2
P/B Ratio
38.1
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,712.32
|
6,206.31
|
4,292.30
|
3,167.91
|
2,773.22
|
3,065.95
|
|||||
|
Total Income
|
6,828.70
|
6,297.15
|
4,360.27
|
3,190.46
|
2,813.49
|
3,158.77
|
|||||
|
Total Expenditure
|
4,955.50
|
4,502.03
|
3,466.68
|
2,836.34
|
2,658.51
|
3,222.01
|
|||||
|
EBITDA
|
1,756.82
|
1,704.28
|
825.62
|
331.57
|
114.71
|
-156.06
|
|||||
|
Depreciation
|
47.37
|
46.43
|
47.31
|
50.15
|
55.38
|
57.86
|
|||||
|
EBIT
|
1,709.45
|
1,657.85
|
778.31
|
281.42
|
59.33
|
-213.92
|
|||||
|
Interest
|
15.42
|
35.40
|
26.61
|
40.90
|
61.47
|
58.55
|
|||||
|
Other Income
|
116.38
|
90.84
|
67.97
|
22.55
|
40.27
|
92.82
|
|||||
|
Exceptional Items
|
-63.57
|
-63.57
|
--
|
--
|
-11.38
|
110.17
|
|||||
|
Profit before Tax
|
1,746.84
|
1,649.72
|
819.67
|
263.07
|
26.75
|
-69.48
|
|||||
|
Provision for Tax
|
441.80
|
416.47
|
211.34
|
82.02
|
28.24
|
-19.86
|
|||||
|
Profit after Tax
|
1,305.04
|
1,233.25
|
608.33
|
181.05
|
-1.49
|
-49.62
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,690.29
|
2,690.29
|
1,773.11
|
1,242.94
|
1,072.71
|
1,080.29
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
157.19
|
944.04
|
781.90
|
666.27
|
677.93
|
638.23
|
|||||
|
Current Liabilities
|
4,891.95
|
5,642.71
|
3,258.51
|
2,653.51
|
2,845.21
|
2,919.07
|
|||||
|
Total Liabilities
|
7,739.43
|
9,505.01
|
5,940.55
|
4,664.47
|
4,729.82
|
4,813.90
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
683.45
|
2,006.75
|
1,672.27
|
1,525.92
|
1,548.65
|
1,525.36
|
|||||
|
Current Assets
|
6,519.53
|
7,270.29
|
4,141.25
|
3,036.80
|
3,047.20
|
3,105.36
|
|||||
|
Total Assets
|
7,739.43
|
9,505.01
|
5,940.55
|
4,664.47
|
4,729.82
|
4,813.90
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
0.43
|
219.79
|
163.44
|
|||||
|
Net Current Assets
|
1,627.58
|
1,627.58
|
882.74
|
383.29
|
201.99
|
186.29
|
|||||
|
Contingent Liabilities
|
--
|
469.49
|
487.44
|
438.96
|
446.75
|
518.02
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,709.88
|
903.58
|
518.36
|
-37.34
|
8.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-510.82
|
-495.75
|
-172.37
|
2.97
|
115.80
|
|||||
|
Cash from Financing Activities
|
--
|
-147.02
|
-69.05
|
-258.66
|
8.56
|
-102.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1,052.04
|
338.78
|
87.33
|
-25.81
|
21.52
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
52.82
|
48.16
|
23.76
|
7.07
|
-0.06
|
-1.94
|
|||||
|
Cash EPS (₹)
|
50.97
|
49.98
|
25.61
|
9.03
|
2.10
|
0.32
|
|||||
|
Adjusted Book Value (₹)
|
119.25
|
105.07
|
69.25
|
48.54
|
41.89
|
42.19
|
|||||
|
Dividend per Share (₹)
|
0.22
|
10.00
|
5.00
|
2.00
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
66.78
|
35.29
|
20.24
|
-1.46
|
0.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
57.46
|
29.31
|
11.51
|
-3.45
|
0.70
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
75.51
|
56.11
|
23.97
|
6.96
|
-0.84
|
|||||
|
ROE (%)
|
56.63
|
55.26
|
40.34
|
15.64
|
-0.14
|
-4.50
|
|||||
|
ROA (%)
|
21.05
|
16.34
|
11.73
|
3.95
|
-0.03
|
-1.03
|
|||||
|
EBIT Margin (%)
|
25.47
|
26.71
|
18.13
|
8.88
|
2.14
|
-6.98
|
|||||
|
Net Margin (%)
|
19.11
|
19.58
|
13.95
|
5.67
|
-0.05
|
-1.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
20.62
|
15.27
|
7.30
|
1.94
|
0.27
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.91
|
44.59
|
35.49
|
14.23
|
-9.55
|
-11.19
|
|||||
|
EBIT Growth (%)
|
74.84
|
113.01
|
176.57
|
374.33
|
127.73
|
-304.55
|
|||||
|
Net Profit Growth (%)
|
76.79
|
102.73
|
236.00
|
--
|
97.00
|
-182.26
|
|||||
|
EPS Growth (%)
|
70.60
|
102.73
|
236.00
|
--
|
97.00
|
-182.26
|
|||||
|
Book Value Growth (%)
|
--
|
51.73
|
42.65
|
15.87
|
-0.70
|
-3.78
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
89.17
|
75.60
|
65.36
|
120.29
|
--
|
--
|
|||||
|
Price / Book Value
|
38.11
|
34.66
|
22.42
|
17.52
|
2.83
|
2.17
|
|||||
|
Dividend Yield (%)
|
0.22
|
0.27
|
0.32
|
0.24
|
--
|
--
|
|||||
|
EV/EBITDA
|
61.31
|
51.09
|
43.96
|
61.12
|
20.72
|
-38.33
|
|||||
|
Close Price (₹)
|
4,944.00
|
3,640.40
|
1,558.75
|
848.25
|
119.25
|
91.65
|
|||||
|
High Price (₹)
|
5,650.00
|
3,999.00
|
2,243.00
|
1,007.00
|
143.55
|
153.85
|
|||||
|
Low Price (₹)
|
2,265.00
|
1,252.85
|
840.00
|
113.00
|
87.80
|
81.45
|
|||||
|
Market Cap (₹ Cr)
|
1,16,373.15
|
93,233.05
|
39,759.57
|
21,778.43
|
3,038.06
|
2,342.86
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.00
|
0.20
|
0.15
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
0.20
|
0.15
|
|||||
|
Current Ratio
|
1.33
|
1.29
|
1.27
|
1.14
|
1.07
|
1.06
|
|||||
|
Quick Ratio
|
1.08
|
1.07
|
1.06
|
0.92
|
0.84
|
0.85
|
|||||
|
Interest Coverage
|
114.28
|
47.60
|
31.80
|
7.43
|
1.44
|
-0.19
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.36
|
35.00
|
34.22
|
45.38
|
55.93
|
50.97
|
|||||
|
Asset Turnover
|
1.08
|
0.82
|
0.83
|
0.69
|
0.60
|
0.64
|
|||||
|
Receivable days
|
--
|
107.07
|
123.58
|
172.16
|
204.91
|
206.42
|
|||||
|
Inventory Days
|
--
|
56.79
|
54.96
|
71.03
|
83.34
|
71.56
|
|||||
|
Payable days
|
--
|
140.03
|
136.44
|
170.94
|
201.20
|
171.20
|
|||||
|
Cash Conversion Cycle
|
--
|
23.83
|
42.09
|
72.25
|
87.04
|
106.78
|