Ameya Laboratories Financials

BSE: 532981

₹0.24

₹0.00 (0.00%)

As on 16-Mar-2015IST

Market cap

₹6 Cr

Revenue (TTM)

₹160 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Operating Revenue	160.37	268.04	272.67	204.46	160.78	150.41
Total Income	160.50	268.62	272.72	206.73	162.34	154.40
Total Expenditure	149.40	228.49	226.56	168.22	127.23	116.76
EBITDA	10.97	39.55	46.11	36.24	33.55	33.65
Depreciation	6.37	7.68	4.45	1.92	1.70	1.41
EBIT	4.60	31.88	41.66	34.32	31.85	32.24
Interest	22.90	25.54	16.56	10.59	7.48	8.34
Other Income	0.13	0.58	0.06	2.26	1.56	3.99
Exceptional Items	--	-0.56	-4.11	--	--	--
Profit before Tax	-19.01	6.35	21.05	25.99	25.93	27.90
Provision for Tax	--	2.91	7.86	4.83	9.61	9.92
Profit after Tax	-19.78	3.44	13.19	21.17	16.32	17.98

Liabilities (₹ Cr)	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Shareholder's Funds	154.22	165.42	161.98	161.03	145.91	51.63
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	59.97	54.07	19.27	86.27	44.93	44.19
Current Liabilities	131.77	114.49	109.58	34.52	33.39	30.15
Total Liabilities	345.96	333.98	291.90	281.81	224.23	125.96

Assets (₹ Cr)	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Non-Current Assets	171.84	162.68	139.02	83.91	46.32	29.29
Current Assets	173.30	169.64	148.31	191.37	171.52	96.61
Total Assets	345.96	333.98	291.90	281.81	224.23	125.96
Total Debt*	--	130.84	96.68	81.17	40.65	40.69
Net Current Assets	41.53	55.15	38.72	156.86	138.12	66.47
Contingent Liabilities	--	2.21	42.44	11.64	18.28	17.39

Cashflow (₹ Cr)	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Cash From Operating Activities	--	-10.13	28.46	13.03	-42.37	-6.62
Cash Flow from Investing Activities	--	-18.93	-22.60	-39.51	-18.73	-3.23
Cash from Financing Activities	--	25.82	-3.73	27.44	63.40	9.34
Net Cash Inflow / Outflow	--	-3.23	2.13	0.96	2.31	-0.52

Financials Ratios	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Adjusted EPS (₹)	-0.81	0.14	0.54	0.88	0.68	1.09
Cash EPS (₹)	--	0.45	0.72	0.96	0.75	1.17
Adjusted Book Value (₹)	--	6.70	6.48	6.40	5.78	3.12
Dividend per Share (₹)	--	--	--	0.10	0.08	0.15
Cash Flow per Share (₹)	--	-0.41	1.16	0.54	-35.08	-8.02
Free Cash Flow per Share (₹)	--	-2.30	-0.81	-1.38	-55.02	-33.94

Profitability Ratios	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
ROCE (%)	--	11.60	15.33	17.59	24.53	48.19
ROE (%)	-12.38	2.13	8.43	14.40	17.08	43.24
ROA (%)	-5.98	1.10	4.61	8.36	9.32	17.41
EBIT Margin (%)	2.87	11.89	15.28	16.78	19.81	21.44
Net Margin (%)	-12.32	1.28	4.84	10.24	10.05	11.64
Cash Profit Margin (%)	--	3.97	6.07	10.56	10.17	11.58

Growth Ratios	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Revenue Growth (%)	-35.17	-1.70	33.36	27.17	6.90	39.50
EBIT Growth (%)	-87.64	-23.48	21.40	7.74	-1.21	48.63
Net Profit Growth (%)	-288.62	-73.93	-37.68	29.70	-9.22	36.40
EPS Growth (%)	-305.40	-73.93	-38.42	29.69	-37.93	31.77
Book Value Growth (%)	--	3.34	2.57	10.74	170.55	63.32

Valuation Ratios	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Price / Earnings	--	12.44	5.74	7.52	0.97	--
Price / Book Value	--	0.26	0.48	1.03	2.27	--
Dividend Yield (%)	--	--	--	1.52	0.30	--
EV/EBITDA	12.00	4.24	3.59	6.12	10.08	1.27
Close Price (₹)	0.80	1.75	3.10	6.59	13.13	--
High Price (₹)	2.62	4.00	7.29	28.58	23.45	--
Low Price (₹)	0.57	1.50	3.00	6.43	10.87	--
Market Cap (₹ Cr)	5.87	42.78	75.78	159.16	317.00	--

Solvency Ratios	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Debt to Equity	0.23	0.80	0.61	0.53	0.29	0.79
Short term debt to equity ratio	0.85	0.44	0.34	--	--	--
Current Ratio	1.32	1.48	1.35	5.54	5.14	3.20
Quick Ratio	0.75	0.90	0.72	3.39	3.03	1.39
Interest Coverage	0.17	1.25	2.27	3.45	4.47	4.35

Operating Efficiency Ratios	TTM	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04	Mar-03
Debtors to sales (%)	49.64	31.10	20.23	32.77	38.57	15.18
Asset Turnover	0.48	0.90	1.02	0.86	1.01	1.62
Receivable days	--	90.31	76.67	107.70	87.39	32.85
Inventory Days	--	88.40	90.17	120.83	128.81	97.40
Payable days	--	12.65	29.00	59.25	65.12	58.83
Cash Conversion Cycle	--	166.07	137.85	169.28	151.08	71.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.