Market cap
₹20 Cr
Revenue (TTM)
₹80 Cr
P/E Ratio
14.4
P/B Ratio
3.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -97.27 | -97.42 | -7.33 | 591.81 | 317.38 |
| EBIT | 91.09 | -117.49 | -20.66 | 279.20 | 74.53 |
| Net Profit | 85.24 | -129.91 | -7.74 | 590.77 | 317.00 |
| EPS | 85.24 | -129.90 | -79.43 | 100.83 | 49.84 |
| Book Value | -- | -- | 38.95 | 14.04 | 9.19 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -7.71 | -75.08 | 2.63 | 2.00 | -2.43 |
| Net Margin
| 12.99 | 18.00 | 1.72 | 1.60 | 0.47 |
| Return on equity
| 13.04 | 8.81 | 19.29 | 32.60 | 1.35 |
| Return on Assets
| 10.86 | 7.51 | 14.30 | 26.67 | 1.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
--
|
42.13
|
1.30
|
4.90
|
0.49
|
|
Peer Median
|
--
|
10.81
|
7.66
|
11.86
|
--
|
ROE
19.29
Higher than Peers by 13.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
19.29
|
32.60
|
1.35
|
5.16
|
0.03
|
|
Peer Median
|
6.19
|
10.20
|
7.77
|
10.37
|
--
|
ROA
14.30
Higher than Peers by 10.52
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
14.30
|
26.67
|
1.13
|
4.79
|
0.03
|
|
Peer Median
|
3.78
|
5.58
|
4.45
|
6.18
|
--
|
EBIT Margin
2.63
Lower than Peers by 38.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
2.63
|
2.00
|
-2.43
|
-22.70
|
--
|
|
Peer Median
|
41.36
|
40.64
|
56.33
|
12.79
|
--
|
Net Margin
1.72
Lower than Peers by 24.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
1.72
|
1.60
|
0.47
|
36.91
|
0.27
|
|
Peer Median
|
26.23
|
33.00
|
22.22
|
12.45
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
0.00
|
1.61
|
0.48
|
71.80
|
--
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
--
|
--
|
Revenue Growth
-7.33
Lower than Peers by 22.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
-7.33
|
767.33
|
3,949.95
|
--
|
-100.00
|
|
Peer Median
|
14.84
|
17.44
|
66.08
|
1.52
|
--
|
EBIT Growth
-20.66
Lower than Peers by 40.55
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
-20.66
|
813.12
|
-333.26
|
83.95
|
-60.47
|
|
Peer Median
|
19.89
|
15.12
|
209.90
|
-40.99
|
--
|
Net Profit Growth
-7.74
Lower than Peers by 20.49
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
-7.74
|
2,803.09
|
-72.98
|
--
|
-99.38
|
|
Peer Median
|
12.75
|
7.75
|
162.17
|
-74.62
|
--
|
EPS Growth
-79.43
Lower than Peers by 85.05
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
-79.43
|
2,807.14
|
-73.02
|
--
|
-99.38
|
|
Peer Median
|
5.62
|
-2.97
|
166.13
|
20.83
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
--
|
38.95
|
1.36
|
5.30
|
-0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
--
|
0.02
|
0.10
|
0.11
|
--
|
|
Peer Median
|
--
|
0.67
|
0.13
|
0.14
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
--
|
0.02
|
0.10
|
0.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.10
Lower than Peers by 4.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
2.10
|
4.73
|
3.32
|
5.32
|
172.10
|
|
Peer Median
|
6.55
|
3.25
|
2.96
|
2.74
|
--
|
Quick Ratio
0.83
Lower than Peers by 5.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
0.83
|
2.95
|
3.32
|
5.32
|
172.10
|
|
Peer Median
|
6.39
|
2.21
|
3.00
|
3.19
|
--
|
Interest Coverage
6.30
Lower than Peers by 9.00
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
6.30
|
1,277.00
|
412.00
|
1,437.00
|
--
|
|
Peer Median
|
15.30
|
3.46
|
3.08
|
4.40
|
--
|
Valuation
Price / Earnings
14.45
Lower than Peers by 5.22
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
14.45
|
27.93
|
55.07
|
18.63
|
--
|
|
Peer Median
|
19.67
|
15.29
|
14.30
|
38.90
|
--
|
Price / Book Value
3.12
Higher than Peers by 2.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
3.12
|
7.83
|
7.39
|
9.38
|
9.73
|
|
Peer Median
|
0.80
|
1.31
|
2.64
|
1.13
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
10.82
|
20.48
|
525.31
|
188.08
|
742.78
|
|
Peer Median
|
--
|
13.18
|
17.64
|
9.84
|
--
|
Market Cap
20
Lower than Peers by 747
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Onesource Ideas
|
20
|
31
|
21
|
27
|
--
|
|
Peer Median
|
767
|
566
|
1,044
|
139
|
--
|