Onesource Ideas Peer Comparison

BSE: 530805

₹3.94

₹0.19 (5.07%)

As on 22-Sep-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

8.8

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Market cap (₹ Cr)	12	3,477	2,919	1,069	1,042
Revenue (₹ Cr)	80	2	365	20	3,643
Net Profit (₹ Cr)	1.38	-0.75	181.13	4.46	-323.19
Net Margin (%)	1.72	-41.88	49.50	20.65	-8.02
RoE (%)	19.29	0.12	19.57	6.71	-87.66
Price to Earnings	8.80	--	16.12	4.25	--
Price-To-Book	1.90	4.13	2.88	0.28	13.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Operating Income	70.25	0.01	326.80	22.78	3,493.40
Other Income	0.13	--	1.19	1.86	167.92
Total Income	70.38	0.01	327.99	24.63	3,661.32
Interest Expense	0.00	0.02	17.65	0.00	1,563.60
PBT & Exceptional Items	1.53	-0.33	192.74	18.44	-188.48
Operating Expenses	68.84	0.31	110.06	6.18	2,174.98
Exceptional Income/Expenses	--	--	-0.06	--	2.25
Profit before Tax	1.53	-0.33	192.68	272.97	-188.48
Taxes	0.40	-0.03	43.41	14.97	-39.90
Profit after Tax	1.13	-0.33	149.27	258.00	-148.58
Minority Interest	--	--	--	--	1,346.40
Share of Associate	--	--	--	--	--
Consolidated Profit	1.13	-0.33	149.27	258.00	-187.48

Liabilities (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Shareholder's Funds	4.02	2.59	796.79	3,540.46	279.26
Minority Interest	--	--	--	--	1,346.40
Non-Current Liabilities	0.00	998.98	79.14	-2.24	10,487.05
Current Liabilities	0.85	0.38	359.32	0.53	9,656.64
Total Liabilities	4.87	1,002.98	1,236.25	3,540.99	22,647.55

Assets (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Non-Current Assets	0.86	982.17	465.59	3,413.21	11,177.56
Current Assets	4.01	19.78	769.66	125.54	10,586.65
Total Assets	4.87	1,002.98	1,236.25	3,540.99	22,647.55
Contingent Liabilities	--	0.04	309.93	3.60	216.52

Cashflow (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Cash From Operating Activities	0.26	-19.82	29.75	-5.50	2,532.43
Cash Flow from Investing Activities	-0.03	-980.17	-86.78	4.75	-1,704.40
Cash from Financing Activities	-0.24	1,000.00	170.90	-1.60	-590.00
Net Cash Inflow / Outflow	0.00	0.01	113.87	-2.36	238.03

Ratios

Profitability Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
ROCE (%)	42.13	-0.06	33.26	7.98	9.90
ROE (%)	32.60	-11.71	26.59	7.55	-47.11
ROA (%)	26.67	-0.07	14.62	7.56	-0.77
EBIT Margin (%)	2.19	-4,510.45	66.69	81.02	42.55
Net Margin (%)	1.60	-4,876.12	45.51	1,047.40	-4.06
Cash Profit Margin (%)	1.61	-4,876.12	47.98	1,132.81	-1.07

Growth Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Revenue Growth (%)	767.33	--	17.69	52.85	58.30
EBIT Growth (%)	3,633.50	-135.54	21.80	41.56	50.98
Net Profit Growth (%)	2,803.09	-243.89	21.21	39.55	-108.72
EPS Growth (%)	2,807.14	-243.93	4.64	39.55	-88.71
Book Value Growth (%)	38.95	-13.24	131.83	7.38	-40.95

Valuation Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Price / Earnings	27.93	0.00	17.36	4.16	0.00
Price / Book Value	7.83	3.83	3.30	0.30	4.16
Dividend Yield (%)	0.00	0.00	0.30	0.15	0.00
EV/EBITDA	20.48	-3,341.81	9.14	58.12	10.63
Market Cap (₹ Cr)	31.46	9.92	2,591.96	1,074.02	973.61

Solvency Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Vardhman Holdings	Centrum Capital
Debt to Equity	0.02	385.67	0.01	0.00	69.52
Short term debt to equity ratio	0.02	--	0.01	--	29.79
Current Ratio	4.73	51.47	2.14	237.55	1.10
Quick Ratio	2.95	51.47	2.16	237.55	1.10
Interest Coverage	1,277.00	-12.33	11.92	0.00	0.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.