Onesource Ideas Peer Comparison

BSE: 530805

₹6.80

₹0.46 (7.26%)

As on 26-Aug-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

15.2

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Market cap (₹ Cr)	21	3,430	2,996	1,125	1,096
Revenue (₹ Cr)	80	2	365	3,643	20
Net Profit (₹ Cr)	1.38	-0.75	181.13	-323.19	4.46
Net Margin (%)	1.72	-41.88	49.50	-8.02	20.65
RoE (%)	19.29	0.12	19.57	-87.66	6.71
Price to Earnings	15.19	--	16.54	--	4.36
Price-To-Book	3.28	4.07	2.95	14.83	0.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Operating Income	70.25	--	326.80	3,493.40	22.78
Other Income	0.13	0.01	1.19	167.92	1.86
Total Income	70.38	0.01	327.99	3,661.32	24.63
Interest Expense	0.00	0.02	17.65	1,563.60	0.00
PBT & Exceptional Items	1.53	-0.40	192.74	-188.48	18.44
Operating Expenses	68.84	0.38	110.06	2,174.98	6.18
Exceptional Income/Expenses	--	--	-0.06	2.25	--
Profit before Tax	1.53	-0.40	192.68	-188.48	272.97
Taxes	0.40	-0.03	43.41	-39.90	14.97
Profit after Tax	1.13	-0.40	149.27	-148.58	258.00
Minority Interest	--	--	--	1,346.40	--
Share of Associate	--	--	--	--	--
Consolidated Profit	1.13	-0.40	149.27	-187.48	258.00

Liabilities (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Shareholder's Funds	4.02	2.59	796.79	279.26	3,540.46
Minority Interest	--	--	--	1,346.40	--
Non-Current Liabilities	0.00	-1.02	79.14	10,487.05	-2.24
Current Liabilities	0.85	1,000.38	358.57	9,656.64	0.53
Total Liabilities	4.87	1,002.98	1,235.50	22,647.55	3,540.99

Assets (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Non-Current Assets	0.86	--	118.38	11,177.56	3,413.21
Current Assets	4.01	1,001.95	1,116.12	10,586.65	125.54
Total Assets	4.87	1,002.98	1,235.50	22,647.55	3,540.99
Contingent Liabilities	--	5.65	309.93	216.52	3.60

Cashflow (₹ Cr)

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Cash From Operating Activities	0.26	-19.82	29.75	2,532.43	-5.50
Cash Flow from Investing Activities	-0.03	-980.17	-86.78	-1,704.40	4.75
Cash from Financing Activities	-0.24	1,000.00	170.90	-590.00	-1.60
Net Cash Inflow / Outflow	0.00	0.01	113.87	238.03	-2.36

Ratios

Profitability Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
ROCE (%)	42.13	-0.07	33.26	9.90	7.98
ROE (%)	32.60	-14.17	26.59	-47.11	7.55
ROA (%)	26.67	-0.08	14.62	-0.77	7.56
EBIT Margin (%)	2.19	--	66.69	42.55	81.02
Net Margin (%)	1.60	-5,902.99	45.51	-4.06	1,047.40
Cash Profit Margin (%)	1.61	--	47.98	-1.07	1,132.81

Growth Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Revenue Growth (%)	767.33	--	17.69	58.30	52.85
EBIT Growth (%)	3,633.50	-189.17	21.80	50.98	41.56
Net Profit Growth (%)	2,803.09	-316.32	21.21	-108.72	39.55
EPS Growth (%)	2,807.14	-316.38	4.64	-88.71	39.55
Book Value Growth (%)	38.95	-13.24	131.83	-40.95	7.38

Valuation Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Price / Earnings	27.93	0.00	17.36	0.00	4.16
Price / Book Value	7.83	3.83	3.30	4.16	0.30
Dividend Yield (%)	0.00	0.00	0.30	0.00	0.15
EV/EBITDA	20.48	-2,722.09	9.14	10.63	58.12
Market Cap (₹ Cr)	31.46	--	2,591.96	973.61	1,074.02

Solvency Ratios

	Onesource Ideas	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Debt to Equity	0.02	385.67	0.01	69.52	0.00
Short term debt to equity ratio	0.02	385.67	0.01	29.79	--
Current Ratio	4.73	1.00	3.11	1.10	237.55
Quick Ratio	2.95	1.00	3.14	1.10	237.55
Interest Coverage	1,277.00	-15.14	11.92	0.88	0.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.