Anil Special Steel Peer Comparison
NSE: ASILIND | BSE: 504629
₹1.08
As on 15-May-2017IST
Market cap
₹3 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3 | 68,353 | 29,757 | 19,524 | 13,831 |
Revenue (₹ Cr) |
14 | 17,300 | 19,574 | 18,263 | -- |
Net Profit (₹ Cr) |
-16.87 | 1,405.08 | 1,120.14 | 597.08 | -0.04 |
Net Margin (%) |
-123.77 | 8.05 | 5.67 | 3.25 | -- |
RoE (%) |
-47.80 | 26.62 | 9.97 | 5.30 | -- |
Price to Earnings |
-- | 29.60 | 26.49 | 29.88 | -- |
Price-To-Book |
-0.18 | 7.14 | 2.50 | 1.54 | 24.01 |
Income Statement (₹ Cr)
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
291.37 | 7,704.72 | 990.85 | 6,655.85 | -- |
|
Total Income
|
314.95 | 7,878.92 | 1,000.92 | 6,751.25 | -- |
|
Total Expenditure
|
276.79 | 7,035.01 | 822.11 | 6,015.84 | -- |
|
EBITDA
|
14.58 | 669.72 | 168.74 | 640.01 | -- |
|
Depreciation
|
22.72 | 406.30 | 82.16 | 321.28 | -- |
|
EBIT
|
-8.14 | 263.42 | 86.58 | 318.73 | -- |
|
Interest
|
10.21 | 296.40 | 52.21 | 391.97 | -- |
|
Other Income
|
23.58 | 174.20 | 10.06 | 95.41 | -- |
|
Exceptional Items
|
-- | -- | -- | -67.74 | -- |
|
Profit before Tax
|
5.22 | 141.21 | 59.11 | -45.57 | -- |
|
Provision for Tax
|
0.32 | 43.16 | 2.67 | 54.66 | -- |
|
Profit after Tax
|
4.91 | 98.05 | 56.44 | -100.22 | -- |
Liabilities (₹ Cr)
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.59 | 2,849.23 | 665.62 | 3,568.37 | -- |
|
Minority Interest
|
-- | 208.82 | 2.83 | 157.83 | -- |
|
Non-Current Liabilities
|
12.39 | 3,508.12 | 305.16 | 3,833.11 | -- |
|
Current Liabilities
|
99.59 | 2,263.98 | 358.60 | 3,856.49 | -- |
|
Total Liabilities
|
167.23 | 8,830.15 | 1,332.21 | 11,415.80 | -- |
Assets (₹ Cr)
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
69.38 | 5,178.92 | 874.13 | 6,404.11 | -- |
|
Current Assets
|
96.18 | 3,651.23 | 458.07 | 5,011.70 | -- |
|
Total Assets
|
167.23 | 8,830.15 | 1,332.21 | 11,415.80 | -- |
|
Total Debt*
|
80.75 | 3,823.52 | 509.92 | 5,988.98 | -- |
|
Net Current Assets
|
-3.40 | 1,387.26 | 99.47 | 1,155.21 | -- |
|
Contingent Liabilities
|
1.30 | 1,147.05 | 147.04 | 1,630.42 | -- |
Cashflow (₹ Cr)
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-16.93 | 227.00 | 147.81 | 108.58 | -- |
|
Cash Flow from Investing Activities
|
16.87 | -122.16 | -177.54 | -615.29 | -- |
|
Cash from Financing Activities
|
3.15 | -526.53 | 57.54 | 359.13 | -- |
|
Net Cash Inflow / Outflow
|
3.09 | -421.70 | 27.81 | -147.58 | -- |
Ratios
Profitability Ratios
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.34 | 5.07 | 9.47 | 3.77 | -- |
|
ROE (%)
|
9.97 | 2.50 | 8.55 | -2.77 | -- |
|
ROA (%)
|
3.11 | 0.76 | 4.24 | -0.91 | -- |
|
EBIT Margin (%)
|
13.10 | 10.95 | 18.05 | 11.05 | -- |
|
Net Margin (%)
|
1.56 | 1.24 | 5.64 | -1.48 | -- |
|
Cash Profit Margin (%)
|
9.07 | 6.45 | 12.74 | 3.18 | -- |
Growth Ratios
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
90.16 | -15.18 | 0.00 | -1.61 | -- |
|
EBIT Growth (%)
|
342.85 | -8.18 | 5.71 | 7.13 | -- |
|
Net Profit Growth (%)
|
1,446.94 | -38.07 | 0.00 | -402.87 | -- |
|
EPS Growth (%)
|
1,446.90 | 204.36 | 0.00 | -353.41 | -- |
|
Book Value Growth (%)
|
10.56 | -43.03 | 0.00 | -2.70 | -- |
Valuation Ratios
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
2.87 | 24.56 | 0.00 | 0.00 | -- |
|
Price / Book Value
|
0.27 | 0.63 | 0.00 | 0.44 | -- |
|
Dividend Yield (%)
|
0.00 | 0.73 | -- | 1.77 | -- |
|
EV/EBITDA
|
2.36 | 6.50 | 2.63 | 10.08 | -- |
|
Market Cap (₹ Cr)
|
14.06 | 1,802.51 | 0.00 | 1,563.46 | -- |
Solvency Ratios
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.56 | 1.34 | 0.77 | 1.68 | -- |
|
Short term debt to equity ratio
|
1.21 | 0.18 | 0.28 | 0.64 | -- |
|
Current Ratio
|
0.97 | 1.61 | 1.28 | 1.30 | -- |
|
Quick Ratio
|
0.60 | 1.05 | 0.71 | 0.80 | -- |
|
Interest Coverage
|
1.51 | 1.48 | 2.13 | 0.88 | -- |
Operating Efficiency Ratios
| Anil Special Steel | Welspun | Shyam Metalics | Jindal Saw | Vedanta Iron And Steel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.09 | 8.27 | 6.01 | 26.21 | -- |
|
Asset Turnover
|
1.93 | 0.61 | 0.82 | 0.63 | -- |
|
Receivable days
|
27.38 | 56.02 | 19.98 | 89.92 | -- |
|
Inventory Days
|
38.66 | 89.87 | 67.93 | 97.32 | -- |
|
Payable days
|
23.00 | 43.05 | 28.74 | 72.27 | -- |
|
Cash Conversion Cycle
|
43.04 | 102.83 | 59.16 | 114.97 | -- |