Andrew Yule Peer Comparison

NSE: ANDREWYU | BSE: 526173

₹27.93

₹-0.05 (-0.18%)

As on 04-Sep-2026 15:59IST

Market cap

₹1,369 Cr

Revenue (TTM)

₹297 Cr

P/E Ratio

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Market cap (₹ Cr)	1,369	14,804	10,444	2,501	486
Revenue (₹ Cr)	297	4,602	19,915	612	1,200
Net Profit (₹ Cr)	-75.81	432.53	2,604.34	78.75	-93.40
Net Margin (%)	-23.23	9.38	12.88	12.69	-7.74
RoE (%)	-12.14	19.52	18.63	14.38	--
Price to Earnings	--	34.23	8.10	31.76	--
Price-To-Book	4.50	6.07	1.37	4.35	-1.63

Income Statement (₹ Cr)

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Operating Revenue	297.44	4,602.18	19,915.40	310.00	1,199.74
Total Income	326.38	4,611.36	20,225.79	330.01	1,207.49
Total Expenditure	377.77	3,834.72	16,375.03	305.32	1,203.68
EBITDA	-80.32	767.46	3,540.37	4.69	-3.94
Depreciation	7.05	157.38	349.39	3.40	61.86
EBIT	-87.37	610.08	3,190.98	1.29	-65.80
Interest	22.92	123.73	130.70	2.71	130.00
Other Income	28.94	9.17	310.39	20.01	7.75
Exceptional Items	0.00	0.00	108.95	0.00	-146.95
Profit before Tax	-81.35	495.53	3,479.62	18.58	-335.00
Provision for Tax	-5.54	63.00	875.28	4.75	-241.60
Profit after Tax	-75.81	432.53	2,604.34	13.83	-93.40

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Shareholder's Funds	325.36	2,344.56	7,041.98	497.77	-50.49
Minority Interest	0.00	0.00	-1,294.13	0.00	0.00
Non-Current Liabilities	40.50	495.90	451.90	18.40	995.55
Current Liabilities	383.24	1,485.83	4,488.57	21.34	1,408.23
Total Liabilities	752.31	4,240.98	12,720.74	--	3,968.21

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Non-Current Assets	505.80	2,000.45	9,036.34	392.57	1,978.42
Current Assets	225.08	2,209.27	5,352.21	131.79	322.26
Total Assets	752.31	4,240.98	12,720.74	--	3,968.21
Total Debt*	105.49	1,812.61	1,537.61	--	1,901.53
Net Current Assets	-158.16	723.44	863.64	110.45	-1,085.97
Contingent Liabilities	78.83	55.02	326.11	--	130.24

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Cash From Operating Activities	-11.05	289.69	2,239.13	--	72.43
Cash Flow from Investing Activities	25.53	-415.91	-902.06	--	-18.94
Cash from Financing Activities	-15.35	53.00	-1,781.49	--	-50.45
Net Cash Inflow / Outflow	-0.87	-73.21	-444.42	--	3.04

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
ROCE (%)	-1.45	13.15	46.17	--	-1.03
ROE (%)	-12.14	19.52	18.63	2.81	0.00
ROA (%)	-10.10	10.10	19.11	3.28	-3.14
EBIT Margin (%)	-29.37	13.26	16.02	0.42	-5.48
Net Margin (%)	-23.23	9.38	12.88	4.19	-7.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Revenue Growth (%)	-4.78	35.83	6.63	90.02	-0.39
EBIT Growth (%)	-1.59	28.48	14.42	263.56	-38.35
Net Profit Growth (%)	-831.56	38.93	25.06	73.50	57.68
EPS Growth (%)	-309.90	38.94	9.89	49.31	73.37
Book Value Growth (%)	-0.09	17.35	21.68	--	-18,989.19

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Price / Earnings	-32.84	34.23	8.43	179.42	-8.28
Price / Book Value	4.50	6.07	1.37	4.96	-1.63
Dividend Yield (%)	0.00	0.52	1.14	0.09	0.00
EV/EBITDA	-17.87	20.69	2.69	574.81	-603.84
Market Cap (₹ Cr)	1,258.56	7,408.14	12,329.20	--	353.13

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Debt to Equity	0.00	0.16	0.04	0.04	-12.67
Short term debt to equity ratio	0.31	0.54	0.11	--	27.77
Current Ratio	0.59	1.49	1.19	6.18	0.23
Quick Ratio	0.44	0.79	0.88	6.18	0.14
Interest Coverage	-2.55	5.01	27.62	7.85	-1.58

	Andrew Yule	CCL Products	Bombay Burmah	Vintage Coffee	Mcleod Russel
Debtors to sales (%)	29.42	17.75	2.70	18.25	3.15
Asset Turnover	0.40	1.07	1.46	0.73	0.40
Receivable days	131.37	69.76	9.29	--	14.78
Inventory Days	43.58	108.16	24.21	--	30.99
Payable days	301.76	31.78	58.76	--	731.97
Cash Conversion Cycle	-126.81	146.14	-25.25	--	-686.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.