Andhra Sugars Peer Comparison
NSE: ANDHRSUGAR | BSE: 590062
₹98.02
As on 28-Aug-2026IST
Market cap
₹1,322 Cr
Revenue (TTM)
₹2,493 Cr
P/E Ratio
12.6
P/B Ratio
0.8
Div. Yield
1.2 %
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,322 | 43,602 | 18,252 | 16,665 | 16,847 |
Revenue (₹ Cr) |
2,493 | 3,634 | 12,104 | 16,177 | 15,120 |
Net Profit (₹ Cr) |
112.81 | 789.70 | 984.94 | 642.99 | -2,079.00 |
Net Margin (%) |
4.42 | 21.23 | 8.08 | 3.84 | -13.50 |
RoE (%) |
6.96 | 21.00 | 14.73 | 16.10 | -0.68 |
Price to Earnings |
12.55 | 55.21 | 18.55 | 25.92 | -- |
Price-To-Book |
0.77 | 10.38 | 2.49 | 3.87 | 0.79 |
Income Statement (₹ Cr)
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,493.32 | 3,633.58 | 12,103.54 | 16,071.06 | 15,120.00 |
|
Total Income
|
2,523.71 | 3,720.05 | 12,188.72 | 16,143.19 | 15,396.00 |
|
Total Expenditure
|
2,265.95 | 2,401.62 | 10,087.37 | 15,131.69 | 13,409.00 |
|
EBITDA
|
227.37 | 1,231.96 | 2,016.17 | 939.37 | 1,711.00 |
|
Depreciation
|
83.10 | 155.64 | 425.46 | 148.75 | 1,257.00 |
|
EBIT
|
144.27 | 1,076.32 | 1,590.71 | 790.62 | 454.00 |
|
Interest
|
2.35 | 119.62 | 359.41 | 20.20 | 591.00 |
|
Other Income
|
30.39 | 86.47 | 85.18 | 72.13 | 276.00 |
|
Exceptional Items
|
-21.89 | -6.75 | 0.00 | 18.15 | -1,956.00 |
|
Profit before Tax
|
150.42 | 1,036.42 | 1,316.48 | 860.70 | -1,817.00 |
|
Provision for Tax
|
38.76 | 246.72 | 331.54 | 228.88 | 262.00 |
|
Profit after Tax
|
111.66 | 789.70 | 984.94 | 631.82 | -2,079.00 |
Liabilities (₹ Cr)
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,671.55 | 3,974.58 | 6,844.57 | 3,977.50 | 21,206.00 |
|
Minority Interest
|
-3.91 | 0.00 | -0.82 | 0.00 | -194.00 |
|
Non-Current Liabilities
|
199.36 | 1,336.49 | 4,597.39 | 202.84 | 10,113.00 |
|
Current Liabilities
|
204.02 | 1,068.05 | 4,426.39 | 4,001.15 | 6,743.00 |
|
Total Liabilities
|
2,118.77 | 5,289.07 | 12,904.76 | -- | 37,750.00 |
Assets (₹ Cr)
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,157.40 | 3,407.09 | 9,285.58 | 838.17 | 30,035.00 |
|
Current Assets
|
977.83 | 2,785.38 | 6,031.10 | 6,971.42 | 7,206.00 |
|
Total Assets
|
2,118.77 | 5,289.07 | 12,904.76 | -- | 37,750.00 |
|
Total Debt*
|
13.12 | 1,440.73 | 3,932.71 | -- | 6,304.00 |
|
Net Current Assets
|
773.81 | 1,717.33 | 1,604.71 | 2,970.27 | 463.00 |
|
Contingent Liabilities
|
45.64 | 12.37 | 1,871.11 | -- | 1,189.00 |
Cashflow (₹ Cr)
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
127.80 | 570.81 | 1,879.66 | -- | 1,761.00 |
|
Cash Flow from Investing Activities
|
-93.44 | -511.07 | -1,061.51 | -- | -1,681.00 |
|
Cash from Financing Activities
|
-34.29 | -46.70 | -688.97 | -- | 29.00 |
|
Net Cash Inflow / Outflow
|
0.07 | 13.04 | 129.18 | -- | 109.00 |
Ratios
Profitability Ratios
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.87 | 11.76 | 16.22 | -- | 3.93 |
|
ROE (%)
|
6.96 | 21.00 | 14.73 | 15.88 | -0.68 |
|
ROA (%)
|
5.22 | 14.09 | 6.65 | 7.65 | -5.41 |
|
EBIT Margin (%)
|
5.79 | 29.62 | 13.14 | 4.92 | 3.00 |
|
Net Margin (%)
|
4.42 | 21.23 | 8.08 | 3.91 | -13.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.54 | 42.43 | 13.63 | 8.41 | 2.04 |
|
EBIT Growth (%)
|
113.26 | 110.14 | 1.84 | 61.47 | -49.44 |
|
Net Profit Growth (%)
|
124.08 | 122.72 | -0.40 | 47.90 | -688.95 |
|
EPS Growth (%)
|
150.95 | 117.02 | 0.30 | 50.69 | -133.00 |
|
Book Value Growth (%)
|
0.59 | 10.08 | 12.54 | -- | -2.91 |
Valuation Ratios
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.26 | 55.25 | 18.67 | 26.93 | -110.85 |
|
Price / Book Value
|
0.75 | 10.47 | 2.51 | 3.84 | 0.77 |
|
Dividend Yield (%)
|
1.26 | 0.18 | 0.69 | 0.65 | 1.71 |
|
EV/EBITDA
|
4.90 | 35.63 | 11.54 | 16.80 | 13.07 |
|
Market Cap (₹ Cr)
|
905.43 | 20,873.30 | 14,078.01 | -- | 22,059.56 |
Solvency Ratios
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.24 | 0.60 | 0.00 | 0.22 |
|
Short term debt to equity ratio
|
0.01 | 0.11 | 0.04 | -- | 0.08 |
|
Current Ratio
|
4.79 | 2.61 | 1.36 | 1.74 | 1.07 |
|
Quick Ratio
|
3.33 | 2.19 | 0.97 | 1.07 | 0.61 |
|
Interest Coverage
|
65.15 | 9.66 | 4.66 | 43.61 | -2.07 |
Operating Efficiency Ratios
| Andhra Sugars | Navin Fluorine | Deepak Fertilisers | BASF India | Tata Chemicals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.13 | 20.69 | 19.36 | 17.09 | 13.81 |
|
Asset Turnover
|
1.16 | 0.65 | 0.82 | 1.95 | 0.39 |
|
Receivable days
|
34.53 | 85.05 | 49.96 | -- | 43.55 |
|
Inventory Days
|
79.47 | 53.92 | 36.53 | -- | 58.24 |
|
Payable days
|
35.48 | 113.74 | 56.34 | -- | 273.43 |
|
Cash Conversion Cycle
|
78.52 | 25.23 | 30.14 | -- | -171.65 |