Girnar Spintex Peer Comparison

NSE: ASIL | BSE: 521076

₹0.69

₹-0.03 (-4.17%)

As on 04-Sep-2017IST

Market cap

₹0 Cr

Revenue (TTM)

₹119 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	0	3,511	2,854	2,774	1,508
Revenue (₹ Cr)	119	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	1.62	211.83	121.50	56.60	18.77
Net Margin (%)	1.30	6.42	3.67	3.57	1.34
RoE (%)	3.63	14.92	12.05	4.45	3.23
Price to Earnings	0.04	16.58	23.49	49.10	80.34
Price-To-Book	-0.04	2.27	2.55	2.13	2.52

Income Statement (₹ Cr)

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	119.35	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	125.17	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	112.90	2,798.50	2,936.64	1,403.03	1,282.07
EBITDA	6.45	497.08	368.47	165.17	107.60
Depreciation	4.96	148.89	85.14	66.65	59.86
EBIT	1.48	348.19	283.33	98.52	47.74
Interest	5.68	69.25	113.48	39.36	32.63
Other Income	5.83	5.67	2.25	17.66	9.65
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	1.62	284.61	165.46	76.83	24.76
Provision for Tax	0.00	72.78	43.96	20.23	5.97
Profit after Tax	1.62	211.83	121.50	56.60	18.79

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	43.41	1,470.73	1,076.27	1,275.67	588.57
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	23.85	693.63	802.67	414.15	67.49
Current Liabilities	69.34	750.25	1,435.88	313.56	415.68
Total Liabilities	128.39	2,732.32	2,959.80	1,934.20	--

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	97.79	1,608.88	1,615.40	1,134.53	573.78
Current Assets	36.34	1,146.46	1,596.04	821.08	476.33
Total Assets	128.39	2,732.32	2,959.80	1,934.20	--
Total Debt*	73.12	1,164.71	1,134.69	556.15	--
Net Current Assets	-32.99	396.21	160.16	507.52	60.65
Contingent Liabilities	5.12	123.08	93.50	18.77	--

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	1.26	307.43	431.65	41.24	--
Cash Flow from Investing Activities	-28.26	-21.58	-371.98	-125.28	--
Cash from Financing Activities	27.02	-278.83	-35.99	156.71	--
Net Cash Inflow / Outflow	0.02	7.01	23.68	72.67	--

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	12.90	13.19	6.63	10.99	--
ROE (%)	3.63	14.92	12.05	4.45	3.23
ROA (%)	2.38	7.50	3.88	2.87	1.79
EBIT Margin (%)	1.24	10.57	8.57	6.28	3.44
Net Margin (%)	1.30	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	10.77	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	-62.72	10.18	151.67	-30.70	14.84
Net Profit Growth (%)	-43.16	21.54	518.32	-38.08	222.85
EPS Growth (%)	-43.16	21.54	389.52	-41.39	191.46
Book Value Growth (%)	31.53	14.38	2.28	9.81	--

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	0.00	16.61	22.69	49.68	79.52
Price / Book Value	0.00	2.28	2.57	2.15	2.51
Dividend Yield (%)	--	0.48	0.35	0.33	0.00
EV/EBITDA	8.13	9.40	10.71	19.50	15.34
Market Cap (₹ Cr)	0.00	1,796.95	2,193.28	3,947.58	--

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.54	0.37	0.67	0.27	0.10
Short term debt to equity ratio	0.89	0.27	0.35	0.14	--
Current Ratio	0.52	1.53	1.11	2.62	1.15
Quick Ratio	0.25	0.72	0.70	1.67	0.57
Interest Coverage	1.29	5.11	2.46	2.95	1.76

	Girnar Spintex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	12.04	13.10	19.28	12.61	9.64
Asset Turnover	1.75	1.17	1.05	0.80	1.32
Receivable days	26.07	41.46	61.70	38.52	--
Inventory Days	28.03	64.67	79.55	81.73	--
Payable days	42.07	14.44	18.67	31.04	--
Cash Conversion Cycle	12.03	91.69	122.58	89.22	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.