Market cap
₹30 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
55.1
P/B Ratio
1.8
Div. Yield
0 %
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
30 | 12,378 | 11,879 | 4,855 | 4,514 |
Revenue (₹ Cr) |
2 | 4,180 | 10,512 | 248 | 403 |
Net Profit (₹ Cr) |
0.15 | 1,088.04 | 655.99 | 26.54 | 156.82 |
Net Margin (%) |
6.08 | 24.93 | 5.96 | 10.48 | 38.93 |
RoE (%) |
5.43 | 10.09 | 14.05 | -0.07 | 12.39 |
Price to Earnings |
55.12 | 11.90 | 19.73 | -- | 28.79 |
Price-To-Book |
1.82 | 1.13 | 2.69 | 0.31 | 2.95 |
Income Statement (₹ Cr)
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.20 | 4,377.62 | 9,081.16 | 302.14 | 169.97 |
|
Total Income
|
2.40 | 4,463.24 | 9,761.55 | 307.07 | 170.26 |
|
Total Expenditure
|
2.20 | 2,097.67 | 6,275.74 | 13.97 | 27.62 |
|
EBITDA
|
0.00 | 2,279.95 | 2,805.42 | 288.18 | 142.36 |
|
Depreciation
|
0.00 | 63.79 | 147.14 | 0.23 | 0.51 |
|
EBIT
|
0.00 | 2,216.16 | 2,658.28 | 287.95 | 141.85 |
|
Interest
|
0.00 | 1,304.93 | 2,537.04 | 88.39 | 31.98 |
|
Other Income
|
0.20 | 85.62 | 680.39 | 4.93 | 0.28 |
|
Exceptional Items
|
0.00 | -846.86 | -- | -- | -- |
|
Profit before Tax
|
0.20 | 996.85 | 801.62 | 204.49 | 110.16 |
|
Provision for Tax
|
0.05 | 224.85 | 265.80 | 52.61 | 29.17 |
|
Profit after Tax
|
0.15 | 772.00 | 535.82 | 151.88 | 80.99 |
Liabilities (₹ Cr)
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.91 | 9,727.80 | 4,424.73 | 15,980.09 | 1,014.78 |
|
Minority Interest
|
0.00 | 502.65 | 1,493.44 | -- | -- |
|
Non-Current Liabilities
|
0.00 | 6,662.36 | 21,744.25 | 1,390.98 | 27.64 |
|
Current Liabilities
|
0.44 | 7,277.07 | 12,180.54 | 1,946.23 | 1,391.62 |
|
Total Liabilities
|
16.41 | 24,347.34 | 41,282.43 | 19,317.30 | 2,436.50 |
Assets (₹ Cr)
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.39 | 12,897.11 | 26,602.25 | 17,364.23 | 2,274.04 |
|
Current Assets
|
1.96 | 11,272.77 | 13,240.72 | 1,953.07 | 159.99 |
|
Total Assets
|
16.41 | 24,347.34 | 41,282.43 | 19,317.30 | 2,436.50 |
|
Total Debt*
|
0.00 | 11,419.27 | 17,874.51 | 1,936.90 | 1,387.44 |
|
Net Current Assets
|
1.52 | 3,995.70 | 1,060.18 | 6.84 | -1,231.62 |
|
Contingent Liabilities
|
0.39 | 84.90 | 235.91 | 1.23 | -- |
Cashflow (₹ Cr)
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.03 | 5,568.65 | 2,051.75 | 631.26 | -491.71 |
|
Cash Flow from Investing Activities
|
0.00 | -2,474.51 | 3,725.94 | -1,629.29 | -55.95 |
|
Cash from Financing Activities
|
-- | -4,785.72 | -3,428.09 | 971.73 | 554.12 |
|
Net Cash Inflow / Outflow
|
-0.02 | -1,691.58 | 2,349.60 | -26.30 | 6.46 |
Ratios
Profitability Ratios
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.61 | 10.06 | 14.31 | 1.75 | 6.82 |
|
ROE (%)
|
5.43 | 8.50 | 12.64 | 0.99 | 9.54 |
|
ROA (%)
|
0.92 | 2.88 | 1.32 | 0.85 | 3.85 |
|
EBIT Margin (%)
|
0.00 | 54.04 | 38.38 | 97.01 | 83.92 |
|
Net Margin (%)
|
6.08 | 17.30 | 5.49 | 49.46 | 47.57 |
|
Cash Profit Margin (%)
|
7.92 | 19.09 | 7.52 | 50.34 | 47.95 |
Growth Ratios
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.87 | -8.05 | -2.50 | 5.53 | -10.41 |
|
EBIT Growth (%)
|
26.51 | -15.96 | 4.05 | 6.15 | -15.79 |
|
Net Profit Growth (%)
|
-8.18 | 2,705.23 | 1.47 | 1.43 | 3.06 |
|
EPS Growth (%)
|
185.86 | 100.36 | -7.51 | -40.84 | 1.37 |
|
Book Value Growth (%)
|
4.85 | 14.40 | -6.81 | 9.40 | 12.58 |
Valuation Ratios
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.77 | 11.18 | 20.68 | 43.02 | 28.09 |
|
Price / Book Value
|
2.04 | 0.95 | 2.02 | 0.27 | 2.53 |
|
Dividend Yield (%)
|
0.00 | 2.81 | 1.68 | 0.39 | 0.00 |
|
EV/EBITDA
|
28.34 | 6.86 | 6.04 | 21.00 | 25.24 |
|
Market Cap (₹ Cr)
|
0.00 | 9,186.00 | 8,247.51 | 4,236.71 | 2,275.20 |
Solvency Ratios
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.18 | 4.37 | 0.12 | 1.54 |
|
Short term debt to equity ratio
|
-- | 0.48 | 1.27 | 0.12 | 1.37 |
|
Current Ratio
|
4.43 | 1.55 | 1.09 | 1.00 | 0.12 |
|
Quick Ratio
|
4.32 | 1.53 | 1.09 | 1.00 | 0.12 |
|
Interest Coverage
|
200.00 | 1.76 | 1.32 | 3.31 | 4.45 |
Operating Efficiency Ratios
| Amit Securities | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.41 | 11.71 | 3.40 | 0.18 | -- |
|
Asset Turnover
|
0.14 | 0.16 | 0.22 | 0.02 | 0.08 |
|
Receivable days
|
88.37 | 39.04 | 12.68 | 0.55 | 0.00 |
|
Inventory Days
|
8.16 | 11.37 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
15.47 | -- | -- | 10.74 | -- |
|
Cash Conversion Cycle
|
81.06 | -- | -- | -10.19 | -- |