Market cap
₹930 Cr
Revenue (TTM)
₹366 Cr
P/E Ratio
31.2
P/B Ratio
6.6
Div. Yield
0.2 %
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
Market cap (₹ Cr) |
930 | 2,046 | 87 |
Revenue (₹ Cr) |
366 | 277 | 98 |
Net Profit (₹ Cr) |
29.81 | 47.29 | 2.56 |
Net Margin (%) |
7.93 | 16.24 | 2.55 |
RoE (%) |
22.77 | 9.39 | 5.79 |
Price to Earnings |
31.20 | 43.27 | 34.11 |
Price-To-Book |
6.58 | 3.96 | 2.04 |
Income Statement (₹ Cr)
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Operating Revenue
|
366.09 | 276.81 | 98.48 |
|
Total Income
|
375.71 | 291.16 | 100.24 |
|
Total Expenditure
|
325.10 | 196.65 | 91.70 |
|
EBITDA
|
40.99 | 80.16 | 6.77 |
|
Depreciation
|
9.46 | 29.71 | 2.75 |
|
EBIT
|
31.53 | 50.45 | 4.02 |
|
Interest
|
0.37 | 3.74 | 1.94 |
|
Other Income
|
9.61 | 14.35 | 1.76 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
40.78 | 61.06 | 3.84 |
|
Provision for Tax
|
10.97 | 13.77 | 1.29 |
|
Profit after Tax
|
29.81 | 47.29 | 2.56 |
Liabilities (₹ Cr)
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Shareholder's Funds
|
141.43 | 516.60 | 43.60 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4.99 | 99.86 | 7.10 |
|
Current Liabilities
|
48.16 | 68.04 | 45.25 |
|
Total Liabilities
|
156.65 | 659.94 | 92.87 |
Assets (₹ Cr)
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Non-Current Assets
|
83.39 | 520.35 | 40.39 |
|
Current Assets
|
109.18 | 161.56 | 54.93 |
|
Total Assets
|
156.65 | 659.94 | 92.87 |
|
Total Debt*
|
0.00 | 76.94 | 18.13 |
|
Net Current Assets
|
61.02 | 93.52 | 9.68 |
|
Contingent Liabilities
|
0.93 | 2.51 | 0.50 |
Cashflow (₹ Cr)
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Cash From Operating Activities
|
21.70 | 53.65 | 2.82 |
|
Cash Flow from Investing Activities
|
-21.77 | -95.19 | -0.27 |
|
Cash from Financing Activities
|
-1.32 | 41.54 | -2.54 |
|
Net Cash Inflow / Outflow
|
-1.39 | 0.00 | 0.01 |
Ratios
Profitability Ratios
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
ROCE (%)
|
26.06 | 9.74 | 8.80 |
|
ROE (%)
|
22.77 | 9.39 | 5.79 |
|
ROA (%)
|
17.89 | 7.25 | 2.85 |
|
EBIT Margin (%)
|
8.61 | 18.23 | 4.08 |
|
Net Margin (%)
|
7.93 | 16.24 | 2.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 |
Growth Ratios
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Revenue Growth (%)
|
96.76 | 27.99 | 13.72 |
|
EBIT Growth (%)
|
-24.69 | 6.84 | 948.10 |
|
Net Profit Growth (%)
|
-23.13 | 3.93 | 196.56 |
|
EPS Growth (%)
|
-23.13 | -84.43 | 973.28 |
|
Book Value Growth (%)
|
21.37 | 5.51 | 0.38 |
Valuation Ratios
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Price / Earnings
|
31.21 | 43.27 | 34.11 |
|
Price / Book Value
|
6.58 | 3.96 | 2.04 |
|
Dividend Yield (%)
|
0.20 | 0.30 | 1.17 |
|
EV/EBITDA
|
21.76 | 26.14 | 15.40 |
|
Market Cap (₹ Cr)
|
510.76 | 852.15 | 48.49 |
Solvency Ratios
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.10 | 0.07 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.40 |
|
Current Ratio
|
2.27 | 2.37 | 1.21 |
|
Quick Ratio
|
1.89 | 1.84 | 0.46 |
|
Interest Coverage
|
111.50 | 17.33 | 2.98 |
Operating Efficiency Ratios
| Amal | Paushak | Alkali Metals | |
|---|---|---|---|
|
Debtors to sales (%)
|
12.57 | 27.88 | 16.03 |
|
Asset Turnover
|
2.20 | 0.42 | 1.10 |
|
Receivable days
|
22.40 | 91.32 | 66.20 |
|
Inventory Days
|
13.55 | 48.66 | 108.95 |
|
Payable days
|
31.61 | 202.64 | 176.50 |
|
Cash Conversion Cycle
|
4.33 | -62.67 | -1.36 |