Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
42.9
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.44
|
0.27
|
0.30
|
1.03
|
0.43
|
0.47
|
|||||
|
Total Income
|
0.46
|
0.32
|
2.00
|
1.33
|
1.46
|
2.45
|
|||||
|
Total Expenditure
|
0.36
|
0.25
|
0.56
|
1.48
|
0.94
|
0.76
|
|||||
|
EBITDA
|
0.09
|
0.02
|
-0.26
|
-0.44
|
-0.51
|
-0.28
|
|||||
|
Depreciation
|
0.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.02
|
0.02
|
-0.26
|
-0.44
|
-0.51
|
-0.28
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
0.05
|
1.69
|
0.30
|
1.03
|
1.98
|
|||||
|
Exceptional Items
|
-0.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.09
|
0.06
|
1.44
|
-0.15
|
0.52
|
1.69
|
|||||
|
Provision for Tax
|
0.01
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.10
|
0.06
|
1.44
|
-0.15
|
0.52
|
1.69
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.15
|
8.18
|
8.12
|
6.68
|
6.83
|
6.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.01
|
0.03
|
0.03
|
|||||
|
Current Liabilities
|
2,500.03
|
2,500.02
|
0.04
|
0.04
|
0.05
|
0.91
|
|||||
|
Total Liabilities
|
2,508.18
|
2,508.20
|
8.16
|
6.73
|
6.90
|
7.23
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
514.77
|
0.79
|
--
|
0.00
|
0.02
|
0.07
|
|||||
|
Current Assets
|
1,993.41
|
2,507.41
|
8.16
|
6.73
|
6.88
|
7.17
|
|||||
|
Total Assets
|
2,508.18
|
2,508.20
|
8.16
|
6.73
|
6.90
|
7.23
|
|||||
|
Total Debt*
|
--
|
2,500.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-506.62
|
7.39
|
8.12
|
6.68
|
6.84
|
6.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
0.06
|
0.06
|
5.05
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.03
|
-0.28
|
-0.43
|
-0.35
|
-0.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,500.07
|
-0.25
|
0.98
|
0.20
|
0.54
|
|||||
|
Cash from Financing Activities
|
--
|
2,500.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
-0.53
|
0.54
|
-0.14
|
0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
0.12
|
2.73
|
-0.28
|
0.98
|
4.54
|
|||||
|
Cash EPS (₹)
|
--
|
0.12
|
2.73
|
-0.28
|
0.98
|
4.54
|
|||||
|
Adjusted Book Value (₹)
|
--
|
15.53
|
15.41
|
12.68
|
12.96
|
16.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.06
|
-0.53
|
-0.83
|
-0.67
|
-1.21
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.43
|
2.69
|
-0.26
|
1.27
|
4.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.01
|
19.43
|
-2.15
|
7.91
|
30.99
|
|||||
|
ROE (%)
|
0.30
|
0.80
|
19.42
|
-2.16
|
7.88
|
30.95
|
|||||
|
ROA (%)
|
0.00
|
0.01
|
19.30
|
-2.14
|
7.32
|
28.40
|
|||||
|
EBIT Margin (%)
|
3.84
|
7.17
|
-84.75
|
-42.71
|
-118.51
|
-60.03
|
|||||
|
Net Margin (%)
|
-21.23
|
20.22
|
71.98
|
-10.95
|
35.55
|
68.94
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
23.83
|
475.38
|
-14.09
|
120.75
|
356.16
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
171.78
|
-10.03
|
-70.80
|
141.50
|
-9.64
|
--
|
|||||
|
EBIT Growth (%)
|
177.27
|
107.61
|
42.06
|
12.96
|
-78.40
|
69.12
|
|||||
|
Net Profit Growth (%)
|
-84.43
|
-95.49
|
1,085.43
|
-128.18
|
-69.36
|
320.30
|
|||||
|
EPS Growth (%)
|
-161.77
|
-95.49
|
1,085.29
|
-128.18
|
-78.37
|
320.30
|
|||||
|
Book Value Growth (%)
|
--
|
0.80
|
21.50
|
-2.14
|
8.36
|
36.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.86
|
83.19
|
5.26
|
--
|
18.38
|
1.83
|
|||||
|
Price / Book Value
|
0.46
|
0.66
|
0.93
|
1.58
|
1.39
|
0.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27,514.54
|
--
|
5.21
|
-68.61
|
18.22
|
1.71
|
|||||
|
Close Price (₹)
|
--
|
10.23
|
14.34
|
20.01
|
18.05
|
8.29
|
|||||
|
High Price (₹)
|
--
|
20.55
|
22.56
|
30.95
|
26.65
|
9.06
|
|||||
|
Low Price (₹)
|
--
|
9.01
|
12.35
|
17.58
|
7.72
|
2.71
|
|||||
|
Market Cap (₹ Cr)
|
3.86
|
5.39
|
7.56
|
10.54
|
9.51
|
3.08
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
305.53
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
305.53
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.80
|
1.00
|
195.20
|
154.21
|
150.20
|
7.88
|
|||||
|
Quick Ratio
|
0.73
|
1.00
|
195.20
|
154.21
|
150.20
|
7.43
|
|||||
|
Interest Coverage
|
-86.00
|
21.25
|
1,597.22
|
-174.22
|
1,106.90
|
959.71
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
118.75
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.04
|
0.15
|
0.06
|
0.08
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
433.44
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
314.85
|
|||||
|
Payable days
|
--
|
--
|
--
|
12.11
|
398.21
|
351.69
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-12.11
|
-398.21
|
396.60
|