Market cap
₹4 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
--
|
|||||
|
EBITDA
|
--
|
-0.01
|
-0.01
|
0.00
|
0.00
|
--
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
-0.01
|
-0.01
|
0.00
|
0.00
|
--
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
-0.01
|
-0.01
|
0.00
|
0.00
|
--
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
--
|
-0.01
|
-0.01
|
0.00
|
0.00
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.57
|
4.61
|
4.62
|
3.15
|
2.34
|
2.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
0.00
|
0.00
|
0.00
|
1.47
|
1.47
|
|||||
|
Current Liabilities
|
1.43
|
1.50
|
1.49
|
1.49
|
2.12
|
2.12
|
|||||
|
Total Liabilities
|
6.03
|
6.12
|
6.11
|
4.64
|
5.94
|
5.94
|
Assets (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.75
|
5.83
|
5.83
|
4.36
|
5.66
|
--
|
|||||
|
Current Assets
|
0.06
|
0.05
|
0.05
|
0.05
|
0.05
|
5.71
|
|||||
|
Total Assets
|
6.03
|
6.12
|
6.11
|
4.64
|
5.94
|
5.94
|
|||||
|
Total Debt*
|
--
|
0.00
|
0.00
|
0.00
|
1.47
|
1.47
|
|||||
|
Net Current Assets
|
-1.37
|
-1.45
|
-1.44
|
-1.44
|
-2.07
|
3.59
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.01
|
-0.01
|
0.00
|
0.00
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.01
|
0.00
|
0.00
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
8.11
|
8.13
|
7.44
|
5.38
|
5.38
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
--
|
0.00
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
--
|
-2.06
|
--
|
--
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.16
|
-0.19
|
-0.02
|
-0.01
|
--
|
|||||
|
ROE (%)
|
--
|
-0.16
|
-0.19
|
-0.02
|
-0.02
|
--
|
|||||
|
ROA (%)
|
--
|
-0.11
|
-0.13
|
-0.01
|
-0.01
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-0.16
|
-1,280.00
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
-0.16
|
-1,280.00
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
-905.69
|
2.10
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-0.16
|
50.12
|
38.28
|
-0.02
|
--
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.85
|
2.63
|
12.40
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-309.33
|
-1,663.92
|
-7,885.59
|
-7,858.57
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
21.30
|
100.75
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
158.10
|
100.75
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
21.30
|
26.30
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.00
|
0.00
|
0.00
|
0.70
|
0.70
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.04
|
0.04
|
0.03
|
0.03
|
0.02
|
2.69
|
|||||
|
Quick Ratio
|
0.04
|
0.04
|
0.03
|
0.03
|
0.02
|
2.69
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|