Ajmera Realty Financials
NSE: AJMERA | BSE: 513349
₹118.74
As on 10-Sep-2026IST
Market cap
₹2,331 Cr
Revenue (TTM)
₹1,149 Cr
P/E Ratio
15.1
P/B Ratio
1.6
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,148.89
|
1,090.35
|
737.95
|
699.96
|
431.10
|
482.68
|
|||||
|
Total Income
|
1,157.98
|
1,098.26
|
753.05
|
707.83
|
440.63
|
489.12
|
|||||
|
Total Expenditure
|
837.38
|
792.22
|
507.25
|
498.78
|
306.67
|
366.52
|
|||||
|
EBITDA
|
311.51
|
298.13
|
230.70
|
201.18
|
124.43
|
116.16
|
|||||
|
Depreciation
|
4.86
|
4.35
|
3.05
|
1.71
|
1.50
|
1.68
|
|||||
|
EBIT
|
306.65
|
293.78
|
227.65
|
199.47
|
122.93
|
114.48
|
|||||
|
Interest
|
82.56
|
73.13
|
75.66
|
68.53
|
36.27
|
59.18
|
|||||
|
Other Income
|
9.09
|
7.91
|
15.10
|
7.87
|
9.53
|
6.43
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
233.18
|
228.85
|
167.08
|
138.81
|
96.19
|
61.73
|
|||||
|
Provision for Tax
|
71.11
|
71.77
|
40.66
|
34.89
|
24.60
|
15.39
|
|||||
|
Profit after Tax
|
162.07
|
157.08
|
126.42
|
103.92
|
71.59
|
46.34
|
|||||
|
Minority Interest
|
-8.01
|
-7.29
|
-0.48
|
-1.08
|
-0.09
|
-0.95
|
|||||
|
Share of Associate
|
0.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
154.57
|
150.41
|
126.19
|
102.67
|
71.76
|
45.23
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,398.47
|
1,398.47
|
1,206.51
|
865.70
|
773.67
|
709.89
|
|||||
|
Minority Interest
|
-8.01
|
120.20
|
116.76
|
127.95
|
119.49
|
101.47
|
|||||
|
Non-Current Liabilities
|
718.51
|
716.62
|
607.14
|
810.23
|
856.03
|
945.05
|
|||||
|
Current Liabilities
|
356.33
|
356.33
|
322.96
|
159.52
|
170.55
|
262.06
|
|||||
|
Total Liabilities
|
2,593.51
|
2,593.51
|
2,254.49
|
1,963.39
|
1,919.74
|
2,018.47
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
266.51
|
354.75
|
327.18
|
335.19
|
447.27
|
587.51
|
|||||
|
Current Assets
|
2,236.87
|
2,236.87
|
1,926.19
|
1,628.21
|
1,472.47
|
1,430.96
|
|||||
|
Total Assets
|
2,593.51
|
2,593.51
|
2,254.49
|
1,963.39
|
1,919.74
|
2,018.47
|
|||||
|
Total Debt*
|
--
|
711.22
|
676.33
|
807.63
|
843.34
|
994.67
|
|||||
|
Net Current Assets
|
1,880.54
|
1,880.54
|
1,603.23
|
1,468.69
|
1,301.92
|
1,168.90
|
|||||
|
Contingent Liabilities
|
--
|
456.89
|
276.57
|
78.57
|
120.13
|
1.36
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
63.24
|
3.76
|
219.74
|
135.27
|
-63.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-42.90
|
-7.92
|
-75.92
|
-45.23
|
28.54
|
|||||
|
Cash from Financing Activities
|
--
|
-55.95
|
-0.84
|
-97.32
|
-86.15
|
33.26
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-35.62
|
-5.01
|
46.49
|
3.88
|
-1.81
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.03
|
7.64
|
6.41
|
5.79
|
4.04
|
2.55
|
|||||
|
Cash EPS (₹)
|
7.85
|
8.20
|
6.58
|
5.95
|
4.12
|
2.71
|
|||||
|
Adjusted Book Value (₹)
|
73.33
|
71.06
|
61.31
|
48.79
|
43.61
|
40.01
|
|||||
|
Dividend per Share (₹)
|
0.84
|
1.00
|
0.90
|
0.80
|
0.60
|
0.45
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.21
|
0.95
|
61.93
|
38.12
|
-17.93
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.79
|
-19.13
|
41.89
|
27.23
|
-35.36
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.13
|
13.65
|
12.60
|
7.98
|
7.69
|
|||||
|
ROE (%)
|
11.62
|
12.06
|
12.20
|
12.68
|
9.65
|
6.74
|
|||||
|
ROA (%)
|
6.69
|
6.48
|
6.00
|
5.35
|
3.64
|
2.37
|
|||||
|
EBIT Margin (%)
|
26.69
|
26.94
|
30.85
|
28.50
|
28.52
|
23.72
|
|||||
|
Net Margin (%)
|
14.00
|
14.30
|
16.79
|
14.68
|
16.25
|
9.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.81
|
17.54
|
15.09
|
16.95
|
9.95
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.14
|
47.75
|
5.43
|
62.36
|
-10.69
|
39.22
|
|||||
|
EBIT Growth (%)
|
27.12
|
29.05
|
14.13
|
62.26
|
7.38
|
22.25
|
|||||
|
Net Profit Growth (%)
|
16.39
|
24.25
|
21.65
|
45.17
|
54.49
|
47.17
|
|||||
|
EPS Growth (%)
|
-1.29
|
19.20
|
10.81
|
43.07
|
58.67
|
46.46
|
|||||
|
Book Value Growth (%)
|
--
|
15.91
|
39.37
|
11.89
|
8.98
|
6.80
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.08
|
13.08
|
5.62
|
5.01
|
2.74
|
5.14
|
|||||
|
Price / Book Value
|
1.62
|
1.41
|
2.94
|
2.97
|
1.27
|
1.64
|
|||||
|
Dividend Yield (%)
|
0.84
|
1.00
|
0.50
|
0.55
|
1.08
|
0.69
|
|||||
|
EV/EBITDA
|
9.22
|
8.47
|
16.75
|
15.61
|
13.32
|
17.30
|
|||||
|
Close Price (₹)
|
130.00
|
99.98
|
180.14
|
144.56
|
55.38
|
65.43
|
|||||
|
High Price (₹)
|
221.40
|
221.40
|
245.16
|
157.60
|
80.99
|
99.20
|
|||||
|
Low Price (₹)
|
98.03
|
98.03
|
111.13
|
54.28
|
42.00
|
19.68
|
|||||
|
Market Cap (₹ Cr)
|
2,331.04
|
1,967.98
|
3,542.92
|
2,571.94
|
981.50
|
1,161.24
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.48
|
0.51
|
0.56
|
0.93
|
1.09
|
1.40
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.09
|
0.05
|
0.03
|
0.07
|
|||||
|
Current Ratio
|
6.28
|
6.28
|
5.96
|
10.21
|
8.63
|
5.46
|
|||||
|
Quick Ratio
|
2.08
|
2.08
|
1.96
|
2.96
|
1.74
|
1.65
|
|||||
|
Interest Coverage
|
3.82
|
4.13
|
3.21
|
3.03
|
3.65
|
2.04
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.91
|
38.89
|
42.84
|
30.72
|
31.30
|
54.75
|
|||||
|
Asset Turnover
|
0.47
|
0.45
|
0.35
|
0.36
|
0.22
|
0.25
|
|||||
|
Receivable days
|
--
|
123.88
|
131.34
|
91.24
|
169.00
|
167.72
|
|||||
|
Inventory Days
|
--
|
466.50
|
605.56
|
608.03
|
920.58
|
733.88
|
|||||
|
Payable days
|
--
|
35.12
|
50.11
|
40.01
|
64.05
|
46.02
|
|||||
|
Cash Conversion Cycle
|
--
|
555.27
|
686.79
|
659.26
|
1,025.53
|
855.58
|