Agarwal Industrial Peer Comparison
NSE: AGARIND | BSE: 531921
₹322.65
As on 30-Oct-2026IST
Market cap
₹482 Cr
Revenue (TTM)
₹1,492 Cr
P/E Ratio
11.8
P/B Ratio
0.7
Div. Yield
1 %
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
482 | 12,722 | 2,725 | 1,636 | 1,177 |
Revenue (₹ Cr) |
1,492 | 6,585 | 4,106 | 2,073 | 1,062 |
Net Profit (₹ Cr) |
40.89 | 534.09 | 478.79 | 81.65 | 179.98 |
Net Margin (%) |
2.71 | 8.05 | 11.62 | 3.90 | 16.13 |
RoE (%) |
6.08 | 21.89 | 34.09 | 6.19 | 9.77 |
Price to Earnings |
11.78 | 23.89 | 5.69 | 20.04 | 6.54 |
Price-To-Book |
0.69 | 4.98 | 1.53 | 1.17 | 0.87 |
Income Statement (₹ Cr)
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,491.93 | 6,501.12 | 4,106.19 | 2,072.73 | 1,062.44 |
|
Total Income
|
1,510.59 | 6,549.25 | 4,118.80 | 2,095.19 | 1,115.66 |
|
Total Expenditure
|
1,380.95 | 5,699.53 | 3,497.62 | 1,865.24 | 920.44 |
|
EBITDA
|
110.98 | 801.59 | 608.57 | 207.50 | 142.00 |
|
Depreciation
|
52.92 | 110.49 | 14.17 | 70.47 | 35.06 |
|
EBIT
|
58.06 | 691.09 | 594.40 | 137.03 | 106.94 |
|
Interest
|
24.50 | 14.96 | 14.47 | 43.09 | 13.44 |
|
Other Income
|
18.66 | 48.14 | 12.61 | 22.46 | 53.22 |
|
Exceptional Items
|
0.00 | -9.97 | 0.00 | 0.00 | 68.31 |
|
Profit before Tax
|
52.21 | 714.30 | 592.54 | 116.40 | 215.03 |
|
Provision for Tax
|
11.33 | 184.85 | 113.75 | 34.75 | 35.05 |
|
Profit after Tax
|
40.89 | 529.45 | 478.79 | 81.65 | 179.98 |
Liabilities (₹ Cr)
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
689.01 | 2,548.86 | 1,468.68 | 1,332.89 | 1,281.46 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
129.90 | 162.67 | 46.04 | 320.71 | 102.62 |
|
Current Liabilities
|
383.16 | 1,342.24 | 404.01 | 646.87 | 211.86 |
|
Total Liabilities
|
1,202.07 | -- | 2,033.72 | 2,300.47 | 1,595.94 |
Assets (₹ Cr)
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
744.27 | 1,485.59 | 368.20 | 1,327.83 | 539.14 |
|
Current Assets
|
440.74 | 2,450.45 | 1,492.63 | 888.52 | 954.89 |
|
Total Assets
|
1,202.07 | -- | 2,033.72 | 2,300.47 | 1,595.94 |
|
Total Debt*
|
335.96 | -- | 77.90 | 355.72 | 58.46 |
|
Net Current Assets
|
57.58 | 1,108.21 | 1,088.62 | 241.64 | 743.03 |
|
Contingent Liabilities
|
42.88 | -- | 197.84 | 92.27 | 27.27 |
Cashflow (₹ Cr)
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
234.91 | -- | -69.38 | 102.20 | 116.33 |
|
Cash Flow from Investing Activities
|
-89.44 | -- | -72.09 | -89.01 | 75.13 |
|
Cash from Financing Activities
|
-127.56 | -- | 45.02 | -52.60 | -9.11 |
|
Net Cash Inflow / Outflow
|
17.90 | -- | -96.45 | -39.41 | 182.35 |
Ratios
Profitability Ratios
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.99 | -- | 19.58 | 3.12 | 13.23 |
|
ROE (%)
|
6.08 | 21.83 | 34.09 | 6.19 | 9.77 |
|
ROA (%)
|
3.21 | 14.43 | 27.81 | 3.62 | 12.00 |
|
EBIT Margin (%)
|
3.89 | 10.63 | 14.48 | 6.61 | 10.07 |
|
Net Margin (%)
|
2.71 | 8.08 | 11.62 | 3.90 | 16.13 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-34.70 | 19.70 | 45.85 | -0.88 | 19.19 |
|
EBIT Growth (%)
|
-54.50 | 89.34 | 166.85 | 50.17 | 232.42 |
|
Net Profit Growth (%)
|
-54.43 | 72.26 | 166.77 | 34.55 | 487.79 |
|
EPS Growth (%)
|
-54.43 | 74.69 | 166.77 | 34.55 | 260.88 |
|
Book Value Growth (%)
|
9.87 | -- | 17.03 | -0.44 | 17.09 |
Valuation Ratios
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.78 | 23.69 | 5.69 | 20.04 | 9.94 |
|
Price / Book Value
|
0.69 | 4.99 | 1.53 | 1.17 | 0.87 |
|
Dividend Yield (%)
|
1.02 | 1.55 | 0.67 | 0.94 | 0.73 |
|
EV/EBITDA
|
6.36 | 14.98 | 4.47 | 8.35 | 4.44 |
|
Market Cap (₹ Cr)
|
543.09 | -- | 1,401.59 | 1,029.86 | 676.52 |
Solvency Ratios
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.00 | 0.00 | 0.11 | 0.00 |
|
Short term debt to equity ratio
|
0.20 | -- | 0.05 | 0.10 | 0.02 |
|
Current Ratio
|
1.15 | 1.83 | 3.69 | 1.37 | 4.51 |
|
Quick Ratio
|
0.84 | 1.14 | 2.04 | 1.05 | 3.78 |
|
Interest Coverage
|
3.13 | 48.75 | 41.95 | 3.70 | 17.00 |
Operating Efficiency Ratios
| Agarwal Industrial | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Manali PetroChem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.18 | 9.10 | 13.98 | 16.90 | 15.84 |
|
Asset Turnover
|
1.17 | 1.77 | 2.39 | 0.92 | 0.71 |
|
Receivable days
|
46.58 | -- | 64.16 | 60.26 | 49.68 |
|
Inventory Days
|
34.63 | -- | 64.20 | 47.47 | 60.82 |
|
Payable days
|
60.62 | -- | 36.79 | 102.02 | 56.47 |
|
Cash Conversion Cycle
|
20.59 | -- | 91.57 | 5.70 | 54.03 |