Agarwal Industrial Peer Comparison

NSE: AGARIND | BSE: 531921

₹386.00

₹-5.95 (-1.52%)

As on 01-Oct-2026IST

Market cap

₹576 Cr

Revenue (TTM)

₹1,492 Cr

P/E Ratio

14.1

P/B Ratio

0.8

Div. Yield

0.9 %

Edit

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Market cap (₹ Cr)	576	14,717	2,946	1,752	1,342
Revenue (₹ Cr)	1,492	5,719	4,106	2,073	1,062
Net Profit (₹ Cr)	40.89	485.42	478.79	81.65	179.98
Net Margin (%)	2.71	8.42	11.62	3.90	16.13
RoE (%)	6.08	21.41	34.09	6.19	9.77
Price to Earnings	14.09	30.36	6.15	21.46	7.46
Price-To-Book	0.82	5.64	1.66	1.25	1.00

Income Statement (₹ Cr)

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Operating Revenue	1,491.93	5,644.57	4,106.19	2,072.73	1,062.44
Total Income	1,510.59	5,690.18	4,118.80	2,095.19	1,115.66
Total Expenditure	1,380.95	4,913.97	3,497.62	1,865.24	920.44
EBITDA	110.98	730.60	608.57	207.50	142.00
Depreciation	52.92	100.57	14.17	70.47	35.06
EBIT	58.06	630.03	594.40	137.03	106.94
Interest	24.50	14.48	14.47	43.09	13.44
Other Income	18.66	45.62	12.61	22.46	53.22
Exceptional Items	0.00	-9.97	0.00	0.00	68.31
Profit before Tax	52.21	651.19	592.54	116.40	215.03
Provision for Tax	11.33	168.47	113.75	34.75	35.05
Profit after Tax	40.89	482.72	478.79	81.65	179.98

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Shareholder's Funds	689.01	2,370.22	1,468.68	1,332.89	1,281.46
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	129.90	166.46	46.04	320.71	102.62
Current Liabilities	383.16	930.03	404.01	646.87	211.86
Total Liabilities	1,202.07	--	2,033.72	2,300.47	1,595.94

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Non-Current Assets	744.27	1,474.39	368.20	1,327.83	539.14
Current Assets	440.74	1,866.22	1,492.63	888.52	954.89
Total Assets	1,202.07	--	2,033.72	2,300.47	1,595.94
Total Debt*	335.96	--	77.90	355.72	58.46
Net Current Assets	57.58	936.19	1,088.62	241.64	743.03
Contingent Liabilities	42.88	--	197.84	92.27	27.27

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Cash From Operating Activities	234.91	--	-69.38	102.20	116.33
Cash Flow from Investing Activities	-89.44	--	-72.09	-89.01	75.13
Cash from Financing Activities	-127.56	--	45.02	-52.60	-9.11
Net Cash Inflow / Outflow	17.90	--	-96.45	-39.41	182.35

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
ROCE (%)	7.99	--	19.58	3.12	13.23
ROE (%)	6.08	21.36	34.09	6.19	9.77
ROA (%)	3.21	13.96	27.81	3.62	12.00
EBIT Margin (%)	3.89	11.16	14.48	6.61	10.07
Net Margin (%)	2.71	8.48	11.62	3.90	16.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Revenue Growth (%)	-34.70	-3.29	45.85	-0.88	19.19
EBIT Growth (%)	-54.50	52.13	166.85	50.17	232.42
Net Profit Growth (%)	-54.43	38.12	166.77	34.55	487.79
EPS Growth (%)	-54.43	40.25	166.77	34.55	260.88
Book Value Growth (%)	9.87	--	17.03	-0.44	17.09

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Price / Earnings	14.09	30.02	6.15	21.46	11.34
Price / Book Value	0.82	5.65	1.66	1.25	1.00
Dividend Yield (%)	0.86	1.34	0.62	0.88	0.64
EV/EBITDA	7.22	19.17	4.83	8.91	5.60
Market Cap (₹ Cr)	543.09	--	1,401.59	1,029.86	676.52

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Debt to Equity	0.18	0.00	0.00	0.11	0.00
Short term debt to equity ratio	0.20	--	0.05	0.10	0.02
Current Ratio	1.15	2.01	3.69	1.37	4.51
Quick Ratio	0.84	1.35	2.04	1.05	3.78
Interest Coverage	3.13	45.97	41.95	3.70	17.00

	Agarwal Industrial	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Debtors to sales (%)	10.18	8.93	13.98	16.90	15.84
Asset Turnover	1.17	1.63	2.39	0.92	0.71
Receivable days	46.58	--	64.16	60.26	49.68
Inventory Days	34.63	--	64.20	47.47	60.82
Payable days	60.62	--	36.79	102.02	56.47
Cash Conversion Cycle	20.59	--	91.57	5.70	54.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.