Ador Multiproducts Peer Comparison

BSE: 523120

₹89.68

₹4.18 (4.89%)

As on 13-Nov-2026IST

Market cap

₹185 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	185	50,801	23,666	16,371	827
Revenue (₹ Cr)	1	579	3,211	2,746	316
Net Profit (₹ Cr)	-2.19	169.47	683.52	283.15	11.84
Net Margin (%)	-60.21	28.13	21.11	10.01	3.70
RoE (%)	-4.16	33.44	67.68	19.76	6.60
Price to Earnings	--	299.77	34.62	57.90	68.79
Price-To-Book	2.31	90.25	21.70	11.02	4.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	1.23	357.71	3,099.53	2,391.94	278.87
Total Income	2.30	392.80	3,127.64	2,478.94	283.39
Total Expenditure	2.94	242.54	2,156.70	2,159.20	267.86
EBITDA	-1.72	115.17	942.83	232.75	11.01
Depreciation	0.21	4.95	78.54	44.40	2.12
EBIT	-1.93	110.22	864.29	188.34	8.90
Interest	0.15	2.85	12.06	13.14	0.22
Other Income	1.08	35.09	28.11	87.00	4.51
Exceptional Items	0.02	--	--	-4.80	--
Profit before Tax	-0.97	142.47	880.34	257.26	13.19
Provision for Tax	-0.01	34.23	226.03	57.07	3.28
Profit after Tax	-0.97	108.23	654.31	200.19	9.91

Liabilities (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	52.73	450.81	946.43	1,411.85	174.00
Minority Interest	-7.00	--	--	--	1.40
Non-Current Liabilities	0.39	19.82	40.14	101.01	0.74
Current Liabilities	0.57	82.60	816.41	568.34	20.89
Total Liabilities	46.69	553.22	1,871.47	2,092.47	197.37

Assets (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	4.09	167.83	542.50	1,122.26	29.65
Current Assets	42.60	385.39	1,260.48	958.94	167.39
Total Assets	46.69	553.22	1,871.47	2,092.47	197.37
Total Debt*	0.00	50.97	0.00	0.00	0.12
Net Current Assets	42.03	302.80	444.07	390.60	146.49
Contingent Liabilities	--	70.64	1,140.95	33.88	--

Cashflow (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	-3.36	46.12	606.64	141.35	-25.09
Cash Flow from Investing Activities	-18.31	28.09	-15.56	-17.06	-4.48
Cash from Financing Activities	43.84	35.30	-739.71	-38.03	29.90
Net Cash Inflow / Outflow	22.16	109.52	-148.63	86.26	0.33

Ratios

Profitability Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	-2.64	33.93	90.62	20.87	8.74
ROE (%)	-3.55	31.18	67.53	15.83	6.83
ROA (%)	-3.84	23.40	35.79	10.37	5.70
EBIT Margin (%)	-52.18	42.01	31.33	13.37	5.57
Net Margin (%)	-41.93	27.55	20.92	8.08	3.50
Cash Profit Margin (%)	-61.86	31.64	18.96	9.23	4.31

Growth Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	-43.76	94.91	38.69	15.72	11.83
EBIT Growth (%)	-473.44	144.77	54.87	117.11	-37.80
Net Profit Growth (%)	69.55	164.71	56.66	175.41	-41.37
EPS Growth (%)	79.22	164.25	56.66	174.92	-42.17
Book Value Growth (%)	401.11	84.70	-7.55	17.98	42.61

Valuation Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	0.00	103.30	36.11	48.52	57.04
Price / Book Value	2.49	24.82	25.38	7.09	3.42
Dividend Yield (%)	0.00	0.00	3.31	1.01	0.00
EV/EBITDA	-142.30	73.51	24.06	29.67	37.32
Market Cap (₹ Cr)	113.20	11,180.87	23,626.79	9,701.00	583.96

Solvency Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.00	0.11	0.00	0.00	0.00
Short term debt to equity ratio	0.08	0.08	--	--	0.00
Current Ratio	74.89	4.67	1.54	1.69	8.01
Quick Ratio	73.39	3.82	0.91	1.40	4.13
Interest Coverage	-5.52	51.07	74.00	20.58	61.70

Operating Efficiency Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	3.17	28.18	12.83	8.29	4.32
Asset Turnover	0.05	0.77	2.11	1.37	1.60
Receivable days	24.70	85.62	36.67	22.76	16.97
Inventory Days	277.23	57.00	45.94	22.26	88.26
Payable days	151.00	54.73	212.36	187.63	23.23
Cash Conversion Cycle	150.92	87.89	-129.75	-142.61	82.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.