Ador Multiproducts Peer Comparison

BSE: 523120

₹86.26

₹-8.09 (-8.57%)

As on 28-Aug-2026IST

Market cap

₹98 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	98	37,987	23,880	15,348	709
Revenue (₹ Cr)	1	455	3,176	2,553	302
Net Profit (₹ Cr)	-1.68	137.38	668.07	249.40	11.28
Net Margin (%)	-55.59	28.40	20.86	9.47	3.69
RoE (%)	-3.92	33.02	63.35	18.82	6.74
Price to Earnings	--	276.52	35.75	61.67	61.08
Price-To-Book	1.88	76.81	21.90	10.21	5.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	2.18	183.52	2,633.08	2,066.95	249.37
Total Income	2.82	203.18	2,659.18	2,145.68	251.30
Total Expenditure	2.69	141.80	2,001.68	1,998.42	225.51
EBITDA	-0.51	41.73	631.40	68.53	23.85
Depreciation	0.60	4.48	82.64	45.01	1.73
EBIT	-1.11	37.25	548.76	23.53	22.12
Interest	0.10	2.05	12.61	12.65	0.11
Other Income	0.64	19.66	26.10	78.73	1.94
Exceptional Items	-2.62	--	--	--	--
Profit before Tax	-3.19	54.86	562.25	89.61	23.95
Provision for Tax	-0.02	13.97	150.55	16.93	7.06
Profit after Tax	-3.17	40.89	411.70	72.69	16.90

Liabilities (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	9.06	342.19	971.27	1,179.83	132.52
Minority Interest	-6.97	--	--	--	1.13
Non-Current Liabilities	0.17	8.39	46.97	111.02	0.38
Current Liabilities	1.45	21.20	759.04	489.75	16.63
Total Liabilities	3.71	371.78	1,830.75	1,790.14	151.22

Assets (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	2.33	89.90	590.67	769.06	24.80
Current Assets	1.38	281.88	1,186.61	1,011.55	125.86
Total Assets	3.71	371.78	1,830.75	1,790.14	151.22
Total Debt*	0.69	12.63	0.00	0.00	0.12
Net Current Assets	-0.07	260.68	427.57	521.80	109.23
Contingent Liabilities	--	6.37	1,408.05	27.88	--

Cashflow (₹ Cr)

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	0.17	-11.14	509.04	102.18	-3.55
Cash Flow from Investing Activities	0.18	44.68	-49.15	-145.12	-42.68
Cash from Financing Activities	-0.10	-1.47	-439.90	-31.11	46.81
Net Cash Inflow / Outflow	0.26	32.08	19.99	-74.06	0.57

Ratios

Profitability Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	-28.32	17.04	58.66	8.99	23.93
ROE (%)	-32.25	18.25	42.92	6.52	17.98
ROA (%)	-53.57	11.82	22.57	4.26	14.32
EBIT Margin (%)	6.22	33.45	24.97	7.12	10.34
Net Margin (%)	-112.17	20.12	15.48	3.39	6.72
Cash Profit Margin (%)	-117.72	24.72	15.42	5.17	7.47

Growth Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	-67.60	6.88	6.30	7.66	45.08
EBIT Growth (%)	106.45	7.10	17.13	-21.18	25.78
Net Profit Growth (%)	21.25	2.59	15.75	-34.26	12.09
EPS Growth (%)	56.92	925.59	15.75	-35.18	8.45
Book Value Growth (%)	-18.28	19.40	-2.18	8.41	74.98

Valuation Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	0.00	8.32	57.34	103.83	61.11
Price / Book Value	3.56	6.97	24.88	6.50	8.67
Dividend Yield (%)	0.00	0.00	1.79	0.00	0.00
EV/EBITDA	236.89	26.79	35.18	49.00	40.04
Market Cap (₹ Cr)	31.41	1,700.47	23,607.67	7,547.46	1,036.86

Solvency Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.08	0.05	0.00	0.00	0.00
Short term debt to equity ratio	0.08	0.04	--	--	0.00
Current Ratio	0.95	13.30	1.56	2.07	7.57
Quick Ratio	0.25	11.33	1.04	1.74	4.34
Interest Coverage	-30.16	27.74	45.59	8.08	226.77

Operating Efficiency Ratios

	Ador Multiproducts	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	7.67	36.53	10.42	6.40	5.56
Asset Turnover	0.37	0.53	1.76	1.33	2.11
Receivable days	30.22	114.37	33.84	23.41	18.40
Inventory Days	232.88	57.01	46.00	22.56	64.17
Payable days	204.58	6.27	218.60	193.81	23.31
Cash Conversion Cycle	58.51	165.11	-138.76	-147.84	59.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.