Market cap
₹12 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
10.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.30
|
1.36
|
1.89
|
1.84
|
1.57
|
1.69
|
|||||
|
Total Expenditure
|
1.26
|
1.19
|
1.16
|
1.09
|
1.12
|
1.10
|
|||||
|
EBITDA
|
-1.26
|
-1.19
|
-1.16
|
-1.09
|
-1.12
|
-1.10
|
|||||
|
Depreciation
|
0.04
|
0.05
|
0.06
|
0.07
|
0.14
|
0.16
|
|||||
|
EBIT
|
-1.30
|
-1.24
|
-1.22
|
-1.16
|
-1.26
|
-1.26
|
|||||
|
Interest
|
0.00
|
0.00
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
1.30
|
1.36
|
1.89
|
1.84
|
1.57
|
1.69
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.12
|
0.63
|
0.68
|
0.30
|
0.43
|
|||||
|
Provision for Tax
|
0.02
|
0.03
|
0.16
|
0.03
|
0.08
|
0.11
|
|||||
|
Profit after Tax
|
-0.02
|
0.09
|
0.48
|
0.65
|
0.22
|
0.32
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.02
|
2.98
|
2.89
|
2.42
|
1.76
|
1.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.27
|
0.31
|
0.25
|
0.15
|
0.20
|
0.20
|
|||||
|
Current Liabilities
|
0.77
|
0.90
|
1.06
|
1.17
|
1.62
|
1.72
|
|||||
|
Total Liabilities
|
4.06
|
4.18
|
4.20
|
3.82
|
3.58
|
3.46
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.14
|
3.26
|
2.55
|
2.33
|
2.35
|
2.33
|
|||||
|
Current Assets
|
0.83
|
0.92
|
1.66
|
1.41
|
1.23
|
1.13
|
|||||
|
Total Assets
|
4.06
|
4.18
|
4.20
|
3.82
|
3.58
|
3.46
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.45
|
0.45
|
|||||
|
Net Current Assets
|
0.05
|
0.02
|
0.60
|
0.23
|
-0.38
|
-0.59
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.17
|
-1.48
|
-1.04
|
-1.30
|
-0.95
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.20
|
1.58
|
1.01
|
1.37
|
0.75
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-0.04
|
-0.45
|
0.00
|
-0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
0.06
|
-0.48
|
0.08
|
-0.35
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
0.13
|
0.70
|
0.96
|
0.33
|
0.47
|
|||||
|
Cash EPS (₹)
|
-0.03
|
0.21
|
0.79
|
1.06
|
0.53
|
0.70
|
|||||
|
Adjusted Book Value (₹)
|
2.18
|
4.11
|
3.98
|
3.28
|
2.32
|
2.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.71
|
-2.17
|
-1.53
|
-1.90
|
-1.39
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.10
|
0.26
|
1.23
|
0.36
|
0.92
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.14
|
25.44
|
29.56
|
14.53
|
22.78
|
|||||
|
ROE (%)
|
-0.56
|
3.27
|
19.26
|
34.15
|
15.26
|
26.91
|
|||||
|
ROA (%)
|
-0.41
|
2.15
|
12.00
|
17.83
|
6.39
|
9.67
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1.31
|
6.62
|
25.15
|
35.34
|
14.36
|
19.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-3.76
|
-1.66
|
-5.03
|
7.86
|
-0.28
|
14.56
|
|||||
|
Net Profit Growth (%)
|
-121.79
|
-81.08
|
-26.94
|
189.96
|
-30.25
|
572.75
|
|||||
|
EPS Growth (%)
|
-121.83
|
-81.09
|
-26.94
|
189.94
|
-30.25
|
572.63
|
|||||
|
Book Value Growth (%)
|
--
|
3.24
|
21.21
|
41.26
|
16.02
|
32.19
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-919.91
|
184.13
|
39.36
|
24.55
|
187.90
|
6.59
|
|||||
|
Price / Book Value
|
10.55
|
5.93
|
6.92
|
7.16
|
26.70
|
1.56
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
270.26
|
93.06
|
25.16
|
21.06
|
94.96
|
3.41
|
|||||
|
Close Price (₹)
|
21.57
|
24.35
|
27.51
|
23.49
|
62.00
|
3.12
|
|||||
|
High Price (₹)
|
43.39
|
35.54
|
31.90
|
62.40
|
101.70
|
4.60
|
|||||
|
Low Price (₹)
|
15.46
|
20.21
|
20.50
|
20.50
|
2.59
|
1.24
|
|||||
|
Market Cap (₹ Cr)
|
11.51
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.26
|
0.29
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.07
|
1.02
|
1.56
|
1.20
|
0.76
|
0.66
|
|||||
|
Quick Ratio
|
1.07
|
1.01
|
1.55
|
1.19
|
0.76
|
0.65
|
|||||
|
Interest Coverage
|
1.50
|
73.09
|
16.62
|
406.87
|
185.53
|
269.94
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|