Adani Power Peer Comparison
NSE: ADANIPOWER | BSE: 533096
₹182.04
₹-3.23
(-1.74%)
As on 23-Oct-2026IST
Market cap
₹3,50,981 Cr
Revenue (TTM)
₹65,015 Cr
P/E Ratio
19.3
P/B Ratio
4.6
Div. Yield
0 %
Edit
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,50,981 | 8,697 | 1,95,190 | 28,205 | 7,083 |
Revenue (₹ Cr) |
65,015 | 5,830 | 14,809 | 8,901 | 3,936 |
Net Profit (₹ Cr) |
18,527.72 | 492.58 | 1,924.00 | 1,968.46 | 476.36 |
Net Margin (%) |
27.14 | 8.12 | 12.22 | 22.02 | 12.03 |
RoE (%) |
25.72 | 18.19 | 9.46 | 14.00 | 45.38 |
Price to Earnings |
19.26 | 17.66 | 104.16 | 14.33 | 15.21 |
Price-To-Book |
4.57 | 0.66 | 9.04 | 1.97 | 6.33 |
Income Statement (₹ Cr)
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Operating Revenue
|
65,015.10 | 5,829.82 | 14,809.00 | 8,900.81 | 3,935.55 |
|
Total Income
|
68,256.69 | 6,068.07 | 15,747.00 | 8,939.20 | 3,961.17 |
|
Total Expenditure
|
39,864.58 | 4,119.35 | 1,904.00 | 1,248.96 | 3,236.47 |
|
EBITDA
|
25,150.52 | 1,710.47 | 12,905.00 | 7,651.85 | 699.08 |
|
Depreciation
|
4,640.99 | 472.07 | 3,881.00 | 43.72 | 36.96 |
|
EBIT
|
20,509.53 | 1,238.40 | 9,024.00 | 7,608.13 | 662.12 |
|
Interest
|
3,329.87 | 364.16 | 7,444.00 | 5,191.98 | 52.52 |
|
Other Income
|
3,241.59 | 238.25 | 938.00 | 38.39 | 25.62 |
|
Exceptional Items
|
-3.04 | -704.63 | -121.00 | 0.00 | 0.00 |
|
Profit before Tax
|
20,418.21 | 407.86 | 2,397.00 | 2,454.54 | 635.22 |
|
Provision for Tax
|
1,890.49 | -84.72 | 473.00 | 486.08 | 158.87 |
|
Profit after Tax
|
18,527.72 | 492.58 | 1,924.00 | 1,968.46 | 476.36 |
Liabilities (₹ Cr)
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
76,757.63 | 13,234.69 | 21,592.00 | 14,340.44 | 1,118.43 |
|
Minority Interest
|
-423.61 | 0.00 | -375.00 | 0.00 | -10.61 |
|
Non-Current Liabilities
|
59,640.62 | 3,273.25 | 1,07,353.00 | 359.92 | 1,160.19 |
|
Current Liabilities
|
27,622.09 | 1,859.49 | 23,023.00 | 83,346.44 | 1,963.13 |
|
Total Liabilities
|
1,41,468.53 | 18,082.82 | 1,42,988.00 | -- | 2,373.79 |
Assets (₹ Cr)
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,15,909.28 | 12,748.05 | 1,34,408.00 | 794.79 | 1,847.43 |
|
Current Assets
|
36,819.07 | 5,096.90 | 13,123.00 | 96,851.70 | 2,785.73 |
|
Total Assets
|
1,41,468.53 | 18,082.82 | 1,42,988.00 | -- | 2,373.79 |
|
Total Debt*
|
53,555.54 | 3,380.25 | 1,01,153.00 | -- | 81.67 |
|
Net Current Assets
|
9,196.98 | 3,237.41 | -9,900.00 | 13,505.26 | 822.60 |
|
Contingent Liabilities
|
707.26 | 9,728.27 | 150.00 | -- | 38.02 |
Cashflow (₹ Cr)
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20,513.65 | 1,300.99 | 10,135.00 | -- | 286.95 |
|
Cash Flow from Investing Activities
|
-26,460.56 | -676.36 | -26,227.00 | -- | -264.48 |
|
Cash from Financing Activities
|
6,554.93 | -762.22 | 15,615.00 | -- | 22.55 |
|
Net Cash Inflow / Outflow
|
608.02 | -137.59 | -477.00 | -- | 45.02 |
Ratios
Profitability Ratios
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.79 | 6.98 | 9.90 | -- | 87.12 |
|
ROE (%)
|
25.72 | 18.19 | 9.46 | 14.00 | 45.38 |
|
ROA (%)
|
12.73 | 2.70 | 1.34 | 2.12 | 15.07 |
|
EBIT Margin (%)
|
31.55 | 21.24 | 60.94 | 85.48 | 16.82 |
|
Net Margin (%)
|
27.14 | 8.12 | 12.22 | 22.02 | 12.03 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.20 | 5.95 | 21.18 | 16.99 | 77.69 |
|
EBIT Growth (%)
|
27.12 | -3.37 | 28.09 | 13.81 | 42.06 |
|
Net Profit Growth (%)
|
57.67 | -33.67 | -0.21 | 14.24 | 36.10 |
|
EPS Growth (%)
|
-47.64 | 218.12 | -16.68 | 11.53 | 31.74 |
|
Book Value Growth (%)
|
21.86 | 5.32 | 130.33 | -- | 105.55 |
Valuation Ratios
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.26 | 3.68 | 99.25 | 14.33 | 15.20 |
|
Price / Book Value
|
4.57 | 0.66 | 9.04 | 1.97 | 6.33 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.34 | 0.00 |
|
EV/EBITDA
|
15.75 | 5.89 | 22.62 | 13.74 | 9.70 |
|
Market Cap (₹ Cr)
|
2,90,235.60 | 9,615.33 | 1,32,880.45 | -- | 8,162.98 |
Solvency Ratios
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.62 | 0.20 | 4.65 | 0.00 | 0.74 |
|
Short term debt to equity ratio
|
0.14 | 0.03 | 0.51 | -- | 0.06 |
|
Current Ratio
|
1.33 | 2.74 | 0.57 | 1.16 | 1.42 |
|
Quick Ratio
|
1.19 | 2.55 | 0.56 | 1.16 | 1.28 |
|
Interest Coverage
|
7.13 | 2.12 | 1.32 | 1.47 | 13.09 |
Operating Efficiency Ratios
| Adani Power | Jaiprakash Venture | Adani Green Energy | Indian Renewable | Waaree Renewable | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.33 | 17.58 | 13.98 | 0.03 | 47.71 |
|
Asset Turnover
|
0.45 | 0.32 | 0.10 | 0.10 | 1.25 |
|
Receivable days
|
83.49 | 66.72 | 51.79 | -- | 91.47 |
|
Inventory Days
|
23.35 | 35.14 | 3.35 | -- | 6.75 |
|
Payable days
|
-- | -- | -- | -- | 71.10 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 27.12 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
