Acrow India Peer Comparison

BSE: 513149

₹755.00

₹-13.90 (-1.81%)

As on 18-Sep-2026IST

Market cap

₹48 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

264

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	48	31,432	23,886	14,613	12,788
Revenue (₹ Cr)	12	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	0.18	534.60	321.72	-6.53	193.81
Net Margin (%)	1.32	6.69	14.39	-0.21	11.64
RoE (%)	0.82	16.32	16.79	0.87	15.65
Price to Earnings	264.04	57.55	74.25	691.60	57.17
Price-To-Book	2.10	8.49	11.60	4.43	7.42

Income Statement (₹ Cr)

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	12.15	6,329.14	1,817.70	1,638.65	845.74
Total Income	13.85	6,417.05	1,832.18	1,681.89	869.90
Total Expenditure	13.27	5,179.29	1,326.84	1,297.94	710.57
EBITDA	-1.12	1,149.85	490.86	340.71	135.17
Depreciation	0.22	139.36	36.45	101.33	9.66
EBIT	-1.34	1,010.49	454.41	239.38	125.51
Interest	0.00	486.66	42.08	27.89	8.53
Other Income	1.70	87.91	14.48	43.24	24.16
Exceptional Items	0.00	36.19	-9.07	--	--
Profit before Tax	0.35	648.66	417.74	259.20	141.14
Provision for Tax	0.17	175.10	101.73	59.08	33.14
Profit after Tax	0.18	473.56	316.01	200.12	108.00

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	22.40	3,086.51	1,686.15	1,396.69	647.99
Minority Interest	0.00	-29.78	--	--	17.74
Non-Current Liabilities	0.56	3,970.16	118.02	118.60	33.00
Current Liabilities	3.85	3,451.40	984.75	543.03	282.53
Total Liabilities	27.87	10,478.29	2,791.97	2,089.00	990.51

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	2.27	6,085.42	669.14	705.66	338.26
Current Assets	24.54	4,392.87	2,119.78	1,352.66	643.00
Total Assets	27.87	10,478.29	2,791.97	2,089.00	990.51
Total Debt*	0.00	5,760.83	496.84	261.93	58.35
Net Current Assets	20.69	941.47	1,135.03	809.63	360.47
Contingent Liabilities	0.07	120.27	322.60	10.09	88.84

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-0.78	-739.49	-105.43	195.03	153.22
Cash Flow from Investing Activities	0.83	-522.80	-328.96	-131.52	-109.17
Cash from Financing Activities	--	1,510.00	145.43	-38.02	-45.09
Net Cash Inflow / Outflow	0.06	247.71	-288.96	25.50	-1.04

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	5.10	14.51	23.88	18.56	21.19
ROE (%)	0.82	16.54	20.72	15.46	16.98
ROA (%)	0.72	5.05	12.73	10.19	11.01
EBIT Margin (%)	-11.03	19.56	27.80	23.43	18.84
Net Margin (%)	1.32	7.38	17.25	11.90	12.42
Cash Profit Margin (%)	0.00	9.68	19.39	18.40	13.91

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	--	7.30	35.80	9.78	0.00
EBIT Growth (%)	42.30	16.76	64.38	13.25	86.82
Net Profit Growth (%)	144.31	7.70	109.47	3.23	0.00
EPS Growth (%)	144.31	10.51	109.47	3.23	0.00
Book Value Growth (%)	-3.78	15.23	23.56	17.19	0.00

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	290.24	21.36	76.11	48.96	57.60
Price / Book Value	2.32	3.41	14.26	7.01	10.56
Dividend Yield (%)	0.00	0.90	0.00	0.14	0.43
EV/EBITDA	-47.49	12.29	48.33	25.88	41.73
Market Cap (₹ Cr)	44.74	10,448.14	24,050.90	9,797.00	6,717.97

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	1.88	0.29	0.19	0.09
Short term debt to equity ratio	--	0.16	0.23	0.10	0.06
Current Ratio	6.38	1.27	2.15	2.49	2.28
Quick Ratio	6.38	1.18	1.24	1.73	1.97
Interest Coverage	--	2.33	10.93	10.29	17.55

	Acrow India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	19.01	10.99	26.77	30.58	32.10
Asset Turnover	0.48	0.68	0.73	0.83	0.86
Receivable days	383.25	37.57	73.86	105.62	117.15
Inventory Days	0.00	35.61	177.36	87.39	37.20
Payable days	221.15	73.89	164.19	103.84	95.61
Cash Conversion Cycle	162.09	-0.72	87.02	89.17	58.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.