Accurate Transformers Peer Comparison

BSE: 530513

₹24.35

₹-1.45 (-5.61%)

As on 29-Feb-2016IST

Market cap

₹7 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Market cap (₹ Cr)	7	12,815	11,894	11,023	8,414
Revenue (₹ Cr)	50	2,003	1,003	2,274	2,552
Net Profit (₹ Cr)	-17.51	217.46	190.30	317.06	269.00
Net Margin (%)	-30.65	10.77	17.80	13.51	10.31
RoE (%)	-37.23	25.52	26.35	18.45	18.08
Price to Earnings	--	58.93	89.22	34.77	32.54
Price-To-Book	0.13	13.13	20.24	5.85	5.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Operating Revenue	50.01	153.92	--	563.30	594.89
Total Income	57.13	155.34	--	591.58	599.27
Total Expenditure	44.16	139.26	--	525.87	556.82
EBITDA	5.85	14.66	--	37.44	38.06
Depreciation	0.75	1.14	--	5.98	14.70
EBIT	5.10	13.51	--	31.46	23.36
Interest	29.77	11.60	--	0.44	37.88
Other Income	7.12	1.42	--	28.27	4.39
Exceptional Items	--	--	--	--	--
Profit before Tax	-17.55	3.33	--	59.29	-10.13
Provision for Tax	-0.04	1.27	--	15.31	-3.20
Profit after Tax	-17.51	2.07	--	43.98	-6.93

Liabilities (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Shareholder's Funds	38.31	36.86	--	469.58	326.73
Minority Interest	--	--	--	--	5.25
Non-Current Liabilities	5.43	11.01	--	1.43	51.24
Current Liabilities	282.45	83.64	--	47.49	405.75
Total Liabilities	326.47	131.51	--	520.67	788.97

Assets (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Non-Current Assets	8.31	16.46	--	218.10	210.30
Current Assets	317.87	115.05	--	300.40	578.67
Total Assets	326.47	131.51	--	520.67	788.97
Total Debt*	269.47	52.05	--	0.00	163.71
Net Current Assets	35.42	31.41	--	252.90	172.92
Contingent Liabilities	--	28.81	--	7.29	6.22

Cashflow (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Cash From Operating Activities	-69.15	6.28	--	-1.19	37.22
Cash Flow from Investing Activities	0.01	15.79	--	11.87	-5.49
Cash from Financing Activities	57.02	-30.38	--	-12.19	-31.28
Net Cash Inflow / Outflow	-12.11	-8.31	--	-1.51	0.45

Ratios

Profitability Ratios

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
ROCE (%)	4.59	15.18	--	13.12	5.66
ROE (%)	-37.23	5.77	--	9.66	-2.10
ROA (%)	-5.94	1.35	--	8.69	-0.92
EBIT Margin (%)	25.93	10.45	--	11.66	7.14
Net Margin (%)	-30.65	1.33	--	7.43	-1.16
Cash Profit Margin (%)	-32.78	1.87	--	8.12	1.18

Growth Ratios

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Revenue Growth (%)	-73.77	-6.48	--	8.98	7.45
EBIT Growth (%)	-62.24	17.57	--	60.61	27.10
Net Profit Growth (%)	-3,388.93	-27.49	--	54.79	7.23
EPS Growth (%)	-3,388.93	-20.10	--	54.79	6.50
Book Value Growth (%)	-31.38	5.94	--	6.52	-2.25

Valuation Ratios

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Price / Earnings	0.00	0.00	--	17.96	0.00
Price / Book Value	0.00	0.00	--	1.68	0.95
Dividend Yield (%)	--	--	--	1.60	0.00
EV/EBITDA	20.64	3.13	--	11.99	10.36
Market Cap (₹ Cr)	0.00	0.00	--	789.89	311.25

Solvency Ratios

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Debt to Equity	7.03	1.41	--	0.00	0.50
Short term debt to equity ratio	6.88	1.12	--	--	0.31
Current Ratio	1.13	1.38	--	6.32	1.43
Quick Ratio	0.94	0.99	--	4.33	0.95
Interest Coverage	0.41	1.29	--	136.03	0.73

Operating Efficiency Ratios

	Accurate Transformers	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Debtors to sales (%)	395.95	42.85	--	26.44	51.82
Asset Turnover	0.17	1.12	--	1.22	0.87
Receivable days	1,249.10	153.14	--	87.04	152.43
Inventory Days	380.34	77.09	--	52.27	101.49
Payable days	258.06	138.82	--	6.16	178.47
Cash Conversion Cycle	1,371.38	91.41	--	133.15	75.45

Annual
Quarterly