Accurate Transformers Peer Comparison

BSE: 530513

₹24.35

₹-1.45 (-5.61%)

As on 29-Feb-2016IST

Market cap

₹7 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Market cap (₹ Cr)	7	13,442	11,166	11,077	9,113
Revenue (₹ Cr)	50	2,003	2,274	1,003	2,552
Net Profit (₹ Cr)	-17.51	217.46	317.06	190.30	269.00
Net Margin (%)	-30.65	10.77	13.51	17.80	10.31
RoE (%)	-37.23	25.52	18.45	26.35	18.08
Price to Earnings	--	61.81	35.22	83.10	35.25
Price-To-Book	0.13	13.77	5.93	18.85	5.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Operating Revenue	50.01	153.92	563.30	--	594.89
Total Income	57.13	155.34	591.58	--	599.27
Total Expenditure	44.16	139.26	525.87	--	556.82
EBITDA	5.85	14.66	37.44	--	38.06
Depreciation	0.75	1.14	5.98	--	14.70
EBIT	5.10	13.51	31.46	--	23.36
Interest	29.77	11.60	0.44	--	37.88
Other Income	7.12	1.42	28.27	--	4.39
Exceptional Items	--	--	--	--	--
Profit before Tax	-17.55	3.33	59.29	--	-10.13
Provision for Tax	-0.04	1.27	15.31	--	-3.20
Profit after Tax	-17.51	2.07	43.98	--	-6.93

Liabilities (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Shareholder's Funds	38.31	36.86	469.58	--	326.73
Minority Interest	--	--	--	--	5.25
Non-Current Liabilities	5.43	11.01	1.43	--	51.24
Current Liabilities	282.45	83.64	47.49	--	405.75
Total Liabilities	326.47	131.51	520.67	--	788.97

Assets (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Non-Current Assets	8.31	16.46	218.10	--	210.30
Current Assets	317.87	115.05	300.40	--	578.67
Total Assets	326.47	131.51	520.67	--	788.97
Total Debt*	269.47	52.05	0.00	--	163.71
Net Current Assets	35.42	31.41	252.90	--	172.92
Contingent Liabilities	--	28.81	7.29	--	6.22

Cashflow (₹ Cr)

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Cash From Operating Activities	-69.15	6.28	-1.19	--	37.22
Cash Flow from Investing Activities	0.01	15.79	11.87	--	-5.49
Cash from Financing Activities	57.02	-30.38	-12.19	--	-31.28
Net Cash Inflow / Outflow	-12.11	-8.31	-1.51	--	0.45

Ratios

Profitability Ratios

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
ROCE (%)	4.59	15.18	13.12	--	5.66
ROE (%)	-37.23	5.77	9.66	--	-2.10
ROA (%)	-5.94	1.35	8.69	--	-0.92
EBIT Margin (%)	25.93	10.45	11.66	--	7.14
Net Margin (%)	-30.65	1.33	7.43	--	-1.16
Cash Profit Margin (%)	-32.78	1.87	8.12	--	1.18

Growth Ratios

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Revenue Growth (%)	-73.77	-6.48	8.98	--	7.45
EBIT Growth (%)	-62.24	17.57	60.61	--	27.10
Net Profit Growth (%)	-3,388.93	-27.49	54.79	--	7.23
EPS Growth (%)	-3,388.93	-20.10	54.79	--	6.50
Book Value Growth (%)	-31.38	5.94	6.52	--	-2.25

Valuation Ratios

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Price / Earnings	0.00	0.00	17.96	--	0.00
Price / Book Value	0.00	0.00	1.68	--	0.95
Dividend Yield (%)	--	--	1.60	--	0.00
EV/EBITDA	20.64	3.13	11.99	--	10.36
Market Cap (₹ Cr)	0.00	0.00	789.89	--	311.25

Solvency Ratios

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Debt to Equity	7.03	1.41	0.00	--	0.50
Short term debt to equity ratio	6.88	1.12	--	--	0.31
Current Ratio	1.13	1.38	6.32	--	1.43
Quick Ratio	0.94	0.99	4.33	--	0.95
Interest Coverage	0.41	1.29	136.03	--	0.73

Operating Efficiency Ratios

	Accurate Transformers	Atlanta Electricals	Voltamp Transformers	Quality Power Electrical Equipments	Transformers &
Debtors to sales (%)	395.95	42.85	26.44	--	51.82
Asset Turnover	0.17	1.12	1.22	--	0.87
Receivable days	1,249.10	153.14	87.04	--	152.43
Inventory Days	380.34	77.09	52.27	--	101.49
Payable days	258.06	138.82	6.16	--	178.47
Cash Conversion Cycle	1,371.38	91.41	133.15	--	75.45

Annual
Quarterly