20 Microns Peer Comparison

NSE: 20MICRONS | BSE: 533022

₹207.26

₹-7.33 (-3.42%)

As on 01-Oct-2026IST

Market cap

₹735 Cr

Revenue (TTM)

₹951 Cr

P/E Ratio

10.9

P/B Ratio

1.5

Div. Yield

0.6 %

Edit

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Market cap (₹ Cr)	735	4,726	2,131	23	15
Revenue (₹ Cr)	951	1,523	103	3	39
Net Profit (₹ Cr)	68.14	303.59	3.33	-0.28	0.39
Net Margin (%)	7.11	18.81	3.07	-6.83	1.01
RoE (%)	14.49	11.22	--	-2.12	1.91
Price to Earnings	10.85	15.57	640.06	--	38.17
Price-To-Book	1.47	1.69	-41.75	1.85	0.71

Income Statement (₹ Cr)

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Operating Revenue	953.83	1,472.84	64.62	12.43	35.79
Total Income	960.09	1,565.88	71.00	13.00	35.81
Total Expenditure	830.75	1,058.23	93.08	8.52	33.22
EBITDA	123.09	414.61	-28.46	3.91	2.57
Depreciation	20.53	169.81	3.92	0.06	1.84
EBIT	102.56	244.80	-32.38	3.85	0.73
Interest	17.14	--	22.41	0.15	1.39
Other Income	6.26	93.04	6.39	0.57	0.01
Exceptional Items	-0.40	--	--	--	0.51
Profit before Tax	90.71	337.84	-48.40	4.27	-0.14
Provision for Tax	24.04	70.36	-8.18	1.07	0.00
Profit after Tax	66.67	267.48	-40.22	3.20	-0.13

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Shareholder's Funds	483.62	2,709.25	-51.58	12.92	20.86
Minority Interest	3.24	--	--	--	--
Non-Current Liabilities	51.12	13.05	-9.63	0.00	10.46
Current Liabilities	239.92	462.15	403.59	6.70	14.08
Total Liabilities	777.90	3,205.67	537.68	19.62	45.41

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Non-Current Assets	338.12	1,784.89	170.69	2.56	24.03
Current Assets	439.78	1,396.78	171.70	17.06	21.38
Total Assets	777.90	3,205.67	537.68	19.62	45.41
Total Debt*	145.82	0.00	177.99	3.29	16.68
Net Current Assets	199.85	934.63	-231.89	10.36	7.30
Contingent Liabilities	9.57	575.54	6,061.40	--	--

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Cash From Operating Activities	103.59	157.26	170.28	4.73	3.76
Cash Flow from Investing Activities	-30.94	-13.97	-90.03	-5.45	-0.42
Cash from Financing Activities	-30.37	-140.98	-22.41	0.70	-3.33
Net Cash Inflow / Outflow	42.29	2.31	57.84	-0.02	0.01

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
ROCE (%)	17.83	12.64	-44.94	31.14	3.25
ROE (%)	14.60	10.00	0.00	28.24	-0.63
ROA (%)	8.66	8.43	-16.19	19.60	-0.28
EBIT Margin (%)	13.56	34.47	-34.16	36.03	7.23
Net Margin (%)	6.94	17.08	-56.65	24.59	-0.37
Cash Profit Margin (%)	9.14	29.69	-56.19	26.21	4.78

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Revenue Growth (%)	4.50	-7.07	-21.47	31.35	-20.08
EBIT Growth (%)	6.76	-20.54	-173.15	-2.62	-16.81
Net Profit Growth (%)	6.70	-29.91	-1,526.83	-3.98	87.33
EPS Growth (%)	7.13	-29.91	-1,526.83	-3.98	87.33
Book Value Growth (%)	12.64	2.70	-380.28	32.88	0.01

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Price / Earnings	7.07	21.55	0.00	12.60	0.00
Price / Book Value	0.98	2.13	-57.98	3.12	0.77
Dividend Yield (%)	0.93	1.88	0.00	0.00	0.00
EV/EBITDA	4.14	9.95	-140.70	8.36	12.64
Market Cap (₹ Cr)	472.15	5,763.66	2,990.49	40.29	16.03

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Debt to Equity	0.30	0.00	-3.45	0.26	0.80
Short term debt to equity ratio	0.19	--	--	0.25	0.28
Current Ratio	1.83	3.02	0.43	2.55	1.52
Quick Ratio	1.24	2.24	0.36	1.10	0.58
Interest Coverage	6.29	--	-1.16	30.05	0.90

	20 Microns	MOIL	Orissa Minerals Development	Southern Magnesium	RAW Edge Ind
Debtors to sales (%)	18.53	9.53	--	4.28	17.76
Asset Turnover	1.24	0.46	0.26	0.76	0.75
Receivable days	61.20	35.43	0.00	53.13	72.27
Inventory Days	57.77	80.76	146.45	224.01	135.44
Payable days	46.55	-378.30	-175.36	127.03	157.67
Cash Conversion Cycle	72.42	494.49	321.81	150.11	50.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.