20 Microns Peer Comparison
NSE: 20MICRONS | BSE: 533022
₹168.09
As on 29-Oct-2026IST
Market cap
₹595 Cr
Revenue (TTM)
₹959 Cr
P/E Ratio
9.3
P/B Ratio
1.2
Div. Yield
0.7 %
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
595 | 14,083 | 1,197 | 421 | 286 |
Revenue (₹ Cr) |
959 | 14,066 | 212 | 122 | 314 |
Net Profit (₹ Cr) |
64.66 | 60.05 | 62.79 | 4.47 | 10.36 |
Net Margin (%) |
6.70 | 0.40 | 29.56 | 3.67 | 3.22 |
RoE (%) |
12.92 | 1.04 | 7.65 | 4.43 | 12.01 |
Price to Earnings |
9.29 | 234.52 | 19.07 | 94.30 | 27.62 |
Price-To-Book |
1.16 | 2.42 | 1.40 | 4.07 | 3.20 |
Income Statement (₹ Cr)
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
953.83 | 13,644.78 | 165.42 | -- | 288.01 |
|
Total Income
|
960.09 | 15,742.20 | 166.65 | 2.76 | 296.23 |
|
Total Expenditure
|
830.75 | 14,956.82 | 118.89 | 1.56 | 281.38 |
|
EBITDA
|
123.09 | -1,312.04 | 46.53 | -1.56 | 6.63 |
|
Depreciation
|
20.53 | 477.56 | 0.32 | -- | 1.29 |
|
EBIT
|
102.56 | -1,789.60 | 46.21 | -1.56 | 5.34 |
|
Interest
|
17.14 | 158.64 | 2.91 | 0.00 | 3.93 |
|
Other Income
|
6.26 | 2,097.42 | 1.23 | 2.76 | 8.22 |
|
Exceptional Items
|
-0.40 | -- | -- | -- | -- |
|
Profit before Tax
|
90.71 | 149.18 | 44.53 | 1.20 | 9.64 |
|
Provision for Tax
|
24.04 | 20.90 | 13.05 | -- | 2.18 |
|
Profit after Tax
|
66.67 | 128.28 | 31.48 | 1.20 | 7.45 |
Liabilities (₹ Cr)
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
483.62 | 5,778.80 | 774.19 | 5.63 | 83.31 |
|
Minority Interest
|
3.24 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
51.12 | 3,511.59 | 55.55 | -3.21 | 5.70 |
|
Current Liabilities
|
239.92 | 10,763.80 | 35.12 | 0.12 | 118.58 |
|
Total Liabilities
|
777.90 | 20,585.35 | 864.93 | 5.75 | 207.59 |
Assets (₹ Cr)
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
338.12 | 10,024.36 | 603.56 | 0.02 | 34.88 |
|
Current Assets
|
439.78 | 10,029.83 | 261.31 | 2.52 | 172.71 |
|
Total Assets
|
777.90 | 20,585.35 | 864.93 | 5.75 | 207.59 |
|
Total Debt*
|
145.82 | 2,000.00 | 57.14 | 0.00 | 43.42 |
|
Net Current Assets
|
199.85 | -733.97 | 226.18 | 2.40 | 54.13 |
|
Contingent Liabilities
|
9.57 | 4,021.33 | -- | -- | 3.49 |
Cashflow (₹ Cr)
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
103.59 | -640.64 | -235.77 | -2.53 | 5.29 |
|
Cash Flow from Investing Activities
|
-30.94 | -309.59 | -81.81 | 2.54 | 0.89 |
|
Cash from Financing Activities
|
-30.37 | 1,149.78 | 318.03 | -- | -4.09 |
|
Net Cash Inflow / Outflow
|
42.29 | 199.55 | 0.46 | 0.00 | 2.09 |
Ratios
Profitability Ratios
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.83 | 4.32 | 11.34 | 102.52 | 11.49 |
|
ROE (%)
|
14.60 | 2.10 | 8.08 | 158.95 | 9.37 |
|
ROA (%)
|
8.66 | 0.70 | 6.96 | 38.90 | 4.29 |
|
EBIT Margin (%)
|
13.56 | 5.76 | 28.87 | -- | 5.16 |
|
Net Margin (%)
|
6.94 | 0.81 | 18.89 | 43.41 | 2.52 |
|
Cash Profit Margin (%)
|
9.14 | 4.44 | 19.22 | -- | 2.58 |
Growth Ratios
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.50 | -14.28 | 462.93 | -- | 7.82 |
|
EBIT Growth (%)
|
6.76 | -66.67 | 3,015.14 | 348.89 | 26.17 |
|
Net Profit Growth (%)
|
6.70 | -89.66 | 2,065.00 | 335.26 | 11.94 |
|
EPS Growth (%)
|
7.13 | -89.65 | 79.20 | 335.25 | 11.94 |
|
Book Value Growth (%)
|
12.64 | -10.58 | 14,316.42 | 774.46 | 9.83 |
Valuation Ratios
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.07 | 108.68 | 41.25 | 5.33 | 14.07 |
|
Price / Book Value
|
0.98 | 2.41 | 2.41 | 4.72 | 1.26 |
|
Dividend Yield (%)
|
0.93 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.14 | 19.01 | 40.29 | 5.33 | 9.72 |
|
Market Cap (₹ Cr)
|
472.15 | 13,943.60 | 1,868.99 | -- | 104.89 |
Solvency Ratios
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.35 | 0.07 | 0.00 | 0.52 |
|
Short term debt to equity ratio
|
0.19 | 0.35 | 0.00 | -- | 0.41 |
|
Current Ratio
|
1.83 | 0.93 | 7.44 | 20.65 | 1.46 |
|
Quick Ratio
|
1.24 | 0.67 | 5.24 | 20.65 | 0.71 |
|
Interest Coverage
|
6.29 | 1.94 | 16.29 | 0.00 | 3.45 |
Operating Efficiency Ratios
| 20 Microns | Bharat Coking Coal | ABC Gas (Intl) | Mardia Samyoung | Cubex Tubings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.53 | 20.98 | 71.69 | -- | 18.14 |
|
Asset Turnover
|
1.24 | 0.74 | 0.37 | 0.00 | 1.95 |
|
Receivable days
|
61.20 | 63.01 | 131.17 | -- | 60.38 |
|
Inventory Days
|
57.77 | 66.97 | 170.29 | -- | 64.40 |
|
Payable days
|
46.55 | -2,482.68 | 34.04 | -- | 66.47 |
|
Cash Conversion Cycle
|
72.42 | 2,612.66 | 267.42 | -- | 58.30 |