Gaja Alternative Asset Management Financials

NSE: GAJA | BSE: 544885

₹157.88

₹-0.81 (-0.51%)

As on 10-Sep-2026 12:19IST

Market cap

₹2,231 Cr

Revenue (TTM)

₹136 Cr

P/E Ratio

28

P/B Ratio

2.1

Div. Yield

0.5 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	135.53	122.00	95.64	55.81	37.74	44.28
Other Income	22.27	1.31	8.32	57.82	34.99	22.33
Total Income	157.80	123.31	103.96	113.63	72.72	66.60
Interest Expense	4.01	0.90	1.15	0.92	3.58	3.16
Operating Expenses	63.48	61.19	46.39	53.21	58.80	53.21
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	87.41	58.84	54.98	57.98	9.32	8.13
Taxes	5.45	-3.11	10.24	16.71	-0.61	-6.75
Profit after Tax	81.96	61.95	44.74	41.26	9.93	14.88
Minority Interest	--	--	--	--	-0.52	--
Share of Associate	-2.30	--	--	--	--	-0.23
Consolidated Profit	79.66	61.95	44.74	41.26	9.41	14.65

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	606.52	388.97	331.88	287.35	186.87	176.03
Minority Interest	6.83	4.50	2.08	1.85	1.71	1.14
Non-Current Liabilities	43.80	36.58	39.47	38.31	-2.23	-2.21
Current Liabilities	49.33	21.83	15.18	12.31	9.89	50.30
Total Liabilities	706.49	451.87	388.60	339.82	200.00	228.85

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	383.60	251.38	270.50	263.18	110.91	80.81
Current Assets	322.89	200.49	118.09	76.62	85.34	144.45
Total Assets	706.49	451.87	388.60	339.82	200.00	228.85
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	-14.98	-8.75	20.89	-6.23	-22.59	-22.08
Cash Flow from Investing Activities	-108.73	14.20	-6.19	-14.35	62.86	-74.06
Cash from Financing Activities	151.62	-6.76	-5.59	1.96	-38.76	35.60
Net Cash Inflow / Outflow	27.91	-1.32	9.12	-18.62	1.51	-60.54

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	7.06	5.90	4.26	4.12	0.91	1.42
Cash EPS (₹)	7.52	--	--	--	1.06	1.65
Adjusted Book Value (₹)	53.58	37.03	31.59	28.72	18.14	17.08
Dividend per Share (₹)	0.75	0.00	--	--	--	--
Cash Flow per Share (₹)	-1.33	-2,084.29	9,948.10	-3,116.50	--	--
Free Cash Flow per Share (₹)	-0.41	28.81	8,456.19	--	--	346.94

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	17.56	16.40	17.91	24.58	6.45	6.09
ROE (%)	16.49	17.19	14.45	17.40	5.47	9.03
ROA (%)	14.15	14.74	12.28	15.39	4.71	7.35
EBIT Margin (%)	51.03	47.89	49.99	1.93	-58.54	-24.92
Net Margin (%)	51.94	50.24	43.04	36.31	13.65	22.34
Cash Profit Margin (%)	62.61	52.73	48.29	76.67	29.03	38.35

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	11.09	27.56	71.36	47.90	-14.77	-8.01
EBIT Growth (%)	18.37	22.20	4,347.53	104.87	-100.21	34.74
Net Profit Growth (%)	32.30	38.46	8.44	315.65	-33.28	-56.65
EPS Growth (%)	19.64	38.46	3.27	351.84	-35.79	-59.82
Book Value Growth (%)	55.50	17.20	15.50	53.77	6.16	14.63

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-0.09	-0.34	-0.35	-0.15	-2.02	0.65
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.07	0.01	0.01	0.01	0.00	0.20
Short term debt to equity ratio	0.05	--	0.00	0.00	0.00	0.20
Current Ratio	6.55	9.18	7.78	6.23	8.63	2.87
Quick Ratio	6.55	9.18	7.78	6.23	8.36	3.55
Interest Coverage	22.79	66.74	48.72	64.22	3.60	3.57