Technocraft Ventures Financials
NSE: TECHNOCRAF | BSE: 544864
₹369.15
As on 04-Sep-2026 10:49IST
Market cap
₹1,454 Cr
Revenue (TTM)
₹345 Cr
P/E Ratio
33.6
P/B Ratio
3.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
345.00
|
279.56
|
226.10
|
178.69
|
--
|
--
|
|||||
|
Total Income
|
347.00
|
281.00
|
227.30
|
180.54
|
--
|
--
|
|||||
|
Total Expenditure
|
270.87
|
229.30
|
190.11
|
155.34
|
--
|
--
|
|||||
|
EBITDA
|
74.13
|
50.27
|
36.00
|
23.35
|
--
|
--
|
|||||
|
Depreciation
|
2.00
|
1.82
|
1.04
|
1.07
|
--
|
--
|
|||||
|
EBIT
|
72.12
|
48.44
|
34.96
|
22.29
|
--
|
--
|
|||||
|
Interest
|
15.77
|
11.84
|
10.38
|
9.59
|
--
|
--
|
|||||
|
Other Income
|
2.00
|
1.44
|
1.20
|
1.85
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
58.67
|
38.57
|
26.06
|
14.54
|
--
|
--
|
|||||
|
Provision for Tax
|
15.35
|
10.36
|
7.01
|
3.74
|
--
|
--
|
|||||
|
Profit after Tax
|
43.32
|
28.20
|
19.05
|
10.81
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
43.32
|
28.20
|
19.05
|
10.81
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
163.38
|
119.98
|
91.78
|
72.73
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
29.82
|
26.91
|
32.02
|
22.59
|
--
|
--
|
|||||
|
Current Liabilities
|
160.48
|
122.31
|
133.84
|
87.80
|
--
|
--
|
|||||
|
Total Liabilities
|
354.38
|
269.74
|
258.05
|
183.49
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
74.23
|
53.43
|
39.88
|
44.96
|
--
|
--
|
|||||
|
Current Assets
|
279.44
|
215.77
|
217.76
|
138.16
|
--
|
--
|
|||||
|
Total Assets
|
354.38
|
269.74
|
258.05
|
183.49
|
--
|
--
|
|||||
|
Total Debt*
|
89.76
|
87.43
|
80.11
|
50.81
|
--
|
--
|
|||||
|
Net Current Assets
|
118.96
|
93.46
|
83.92
|
50.36
|
--
|
--
|
|||||
|
Contingent Liabilities
|
178.01
|
114.45
|
79.36
|
59.57
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
28.70
|
21.68
|
1.40
|
10.04
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-7.59
|
-12.64
|
0.26
|
6.20
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-8.52
|
-9.66
|
-3.26
|
-14.07
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
12.59
|
-0.61
|
-1.59
|
2.17
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.39
|
9.37
|
6.33
|
3.59
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
15.06
|
9.98
|
6.67
|
3.94
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
54.28
|
39.86
|
30.49
|
24.16
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
9.53
|
28.82
|
1.86
|
13.34
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
3.56
|
14.59
|
-14.48
|
2.87
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
32.32
|
26.58
|
24.67
|
19.54
|
--
|
--
|
|||||
|
ROE (%)
|
30.57
|
26.64
|
23.16
|
14.86
|
--
|
--
|
|||||
|
ROA (%)
|
13.91
|
10.71
|
8.65
|
5.90
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
20.90
|
17.33
|
15.46
|
12.47
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.48
|
10.04
|
8.38
|
5.99
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
13.14
|
10.74
|
8.89
|
6.65
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.41
|
23.65
|
26.53
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
48.88
|
38.56
|
56.87
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
53.58
|
48.02
|
76.33
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
53.57
|
48.02
|
76.33
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
36.17
|
30.73
|
26.18
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.98
|
1.56
|
2.12
|
1.78
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.55
|
0.73
|
0.87
|
0.70
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.36
|
0.45
|
0.43
|
0.37
|
--
|
--
|
|||||
|
Current Ratio
|
1.74
|
1.76
|
1.63
|
1.57
|
--
|
--
|
|||||
|
Quick Ratio
|
1.32
|
1.04
|
1.21
|
1.04
|
--
|
--
|
|||||
|
Interest Coverage
|
4.72
|
4.26
|
3.51
|
2.52
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.20
|
20.81
|
44.31
|
28.49
|
--
|
--
|
|||||
|
Asset Turnover
|
1.11
|
1.06
|
1.03
|
0.98
|
--
|
--
|
|||||
|
Receivable days
|
93.19
|
103.38
|
121.95
|
103.98
|
--
|
--
|
|||||
|
Inventory Days
|
83.19
|
94.45
|
83.14
|
96.52
|
--
|
--
|
|||||
|
Payable days
|
127.80
|
81.74
|
115.94
|
475.84
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
48.58
|
116.09
|
89.15
|
-275.34
|
--
|
--
|