Fusion Klassroom Edutech Financials

BSE: 544856

₹181.05

₹3.55 (2.00%)

As on 03-Sep-2026 10:21IST

Market cap

₹165 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

21.8

P/B Ratio

3.3

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	23.04	10.09	4.58	4.82	--	--
Total Income	23.10	10.11	4.62	4.88	--	--
Total Expenditure	10.05	6.02	3.56	5.27	--	--
EBITDA	12.99	4.07	1.02	-0.46	--	--
Depreciation	3.09	0.78	0.53	0.18	--	--
EBIT	9.90	3.29	0.49	-0.63	--	--
Interest	0.45	0.21	0.10	0.11	--	--
Other Income	0.06	0.02	0.04	0.07	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	9.51	3.10	0.43	-0.68	--	--
Provision for Tax	1.91	0.19	0.09	--	--	--
Profit after Tax	7.60	2.90	0.34	-0.68	--	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	18.41	10.03	3.92	1.34	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.73	0.54	0.18	1.38	--	--
Current Liabilities	5.31	1.50	0.39	0.33	--	--
Total Liabilities	25.46	12.06	4.48	3.04	--	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	18.39	7.11	3.82	1.85	--	--
Current Assets	7.07	4.95	0.67	1.20	--	--
Total Assets	25.46	12.06	4.48	3.04	--	--
Total Debt*	3.43	1.01	0.32	1.51	--	--
Net Current Assets	1.76	3.45	0.28	0.87	--	--
Contingent Liabilities	0.01	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	10.71	3.55	0.94	-0.39	--	--
Cash Flow from Investing Activities	-12.44	-5.95	-1.76	-1.00	--	--
Cash from Financing Activities	2.48	3.33	0.96	0.74	--	--
Net Cash Inflow / Outflow	0.76	0.92	0.14	-0.65	--	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	10.37	5.36	0.64	-1.26	--	--
Cash EPS (₹)	14.59	6.80	1.61	-0.93	--	--
Adjusted Book Value (₹)	25.13	18.51	7.23	2.47	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	14.62	2,629.11	695.11	-291.19	--	--
Free Cash Flow per Share (₹)	-8.28	-962.30	-1,291.11	-1,384.22	--	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	60.59	43.26	14.98	-19.94	--	--
ROE (%)	53.46	41.68	13.10	-50.97	--	--
ROA (%)	40.52	35.10	9.13	-22.37	--	--
EBIT Margin (%)	42.96	32.58	10.69	-13.14	--	--
Net Margin (%)	32.90	28.74	7.44	-13.94	--	--
Cash Profit Margin (%)	46.41	36.52	19.06	-10.49	--	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	128.42	120.09	-4.86	--	--	--
EBIT Growth (%)	201.23	570.63	177.42	--	--	--
Net Profit Growth (%)	161.73	744.74	150.50	--	--	--
EPS Growth (%)	93.37	744.70	150.50	--	--	--
Book Value Growth (%)	83.75	156.08	193.01	--	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.65	-0.58	-0.23	-0.95	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.19	0.10	0.08	1.13	--	--
Short term debt to equity ratio	0.11	0.08	0.06	0.05	--	--
Current Ratio	1.33	3.30	1.71	3.65	--	--
Quick Ratio	0.68	2.83	1.71	3.65	--	--
Interest Coverage	22.18	15.81	5.48	-5.03	--	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	2.59	6.56	0.04	--	--	--
Asset Turnover	1.23	1.22	1.22	1.58	--	--
Receivable days	9.96	12.00	0.14	--	--	--
Inventory Days	33.20	25.87	--	--	--	--
Payable days	1,257.48	731.88	--	--	--	--
Cash Conversion Cycle	-1,214.32	-694.01	--	--	--	--