Fusion Klassroom Edutech Peer Comparison

BSE: 544856

₹179.15

₹-38.85 (-17.82%)

As on 31-Aug-2026IST

Market cap

₹167 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

22

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Market cap (₹ Cr)	167	3,259	3,133	2,339	2,416
Revenue (₹ Cr)	23	57	2,066	245	525
Net Profit (₹ Cr)	7.60	5.81	255.83	35.01	157.19
Net Margin (%)	32.90	9.61	12.15	14.09	29.13
RoE (%)	53.46	7.61	15.89	60.85	7.29
Price to Earnings	21.96	560.81	12.25	66.83	16.74
Price-To-Book	3.34	41.03	2.06	22.89	2.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Operating Revenue	23.04	--	1,951.98	218.48	481.51
Total Income	23.10	--	2,005.42	220.24	518.75
Total Expenditure	10.05	--	1,597.76	172.82	314.39
EBITDA	12.99	--	354.22	45.66	167.12
Depreciation	3.09	--	76.39	2.16	58.35
EBIT	9.90	--	277.84	43.50	108.77
Interest	0.45	--	27.31	4.36	78.22
Other Income	0.06	--	53.44	1.76	37.24
Exceptional Items	--	--	27.22	--	86.10
Profit before Tax	9.51	--	331.18	40.90	152.64
Provision for Tax	1.91	--	83.46	11.55	23.78
Profit after Tax	7.60	--	247.72	29.35	128.86

Liabilities (₹ Cr)

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Shareholder's Funds	18.41	--	1,542.89	90.56	958.36
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.73	--	491.39	40.59	656.63
Current Liabilities	5.31	--	1,171.77	72.49	227.08
Total Liabilities	25.46	--	3,207.89	205.39	1,842.07

Assets (₹ Cr)

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Non-Current Assets	18.39	--	1,247.75	24.46	1,678.58
Current Assets	7.07	--	1,958.30	179.18	163.50
Total Assets	25.46	--	3,207.89	205.39	1,842.07
Total Debt*	3.43	--	267.39	8.49	301.00
Net Current Assets	1.76	--	786.53	106.69	-63.59
Contingent Liabilities	0.01	--	25.36	--	77.53

Cashflow (₹ Cr)

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Cash From Operating Activities	10.71	--	288.44	34.82	105.75
Cash Flow from Investing Activities	-12.44	--	-414.20	-48.21	-100.89
Cash from Financing Activities	2.48	--	130.25	46.52	-26.09
Net Cash Inflow / Outflow	0.76	--	4.50	33.13	-21.24

Ratios

Profitability Ratios

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
ROCE (%)	60.59	--	23.20	76.40	22.75
ROE (%)	53.46	--	18.91	57.70	21.80
ROA (%)	40.52	--	9.04	18.81	6.93
EBIT Margin (%)	56.66	--	20.88	21.71	42.44
Net Margin (%)	32.90	--	12.35	13.33	24.84
Cash Profit Margin (%)	46.41	--	16.60	14.42	38.57

Growth Ratios

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Revenue Growth (%)	128.42	--	18.07	151.99	34.60
EBIT Growth (%)	219.58	--	1.05	206.32	134.73
Net Profit Growth (%)	161.73	--	8.89	203.71	160.29
EPS Growth (%)	93.37	--	7.78	194.68	133.00
Book Value Growth (%)	83.75	--	27.11	710.17	298.92

Valuation Ratios

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Price / Earnings	0.00	--	14.55	12.11	12.21
Price / Book Value	0.00	--	2.46	19.63	1.36
Dividend Yield (%)	--	--	1.24	0.13	0.00
EV/EBITDA	0.65	--	8.53	36.71	7.63
Market Cap (₹ Cr)	0.00	--	3,604.34	1,777.86	1,288.67

Solvency Ratios

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debt to Equity	0.19	--	0.18	0.09	0.32
Short term debt to equity ratio	0.11	--	--	0.09	0.00
Current Ratio	1.33	--	1.67	2.47	0.72
Quick Ratio	0.68	--	1.67	2.47	0.71
Interest Coverage	22.18	--	13.13	10.38	2.95

Operating Efficiency Ratios

	Fusion Klassroom Edutech	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debtors to sales (%)	2.59	--	19.35	27.16	6.98
Asset Turnover	1.23	--	0.71	1.40	0.26
Receivable days	9.96	--	58.83	87.78	29.98
Inventory Days	33.20	--	0.01	0.00	2.24
Payable days	1,257.48	--	4,592.69	--	1,052.57
Cash Conversion Cycle	-1,214.32	--	-4,533.85	--	-1,020.35

Annual
Quarterly