Fusion Klassroom Edutech Peer Comparison

BSE: 544856

₹165.00

₹-5.60 (-3.28%)

As on 01-Oct-2026IST

Market cap

₹154 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

20.2

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	154	34,904	3,001	2,636	2,238
Revenue (₹ Cr)	23	4,106	57	2,066	245
Net Profit (₹ Cr)	7.60	14.45	5.81	255.83	35.01
Net Margin (%)	32.90	0.33	9.61	12.15	14.09
RoE (%)	53.46	2.16	7.61	15.89	60.85
Price to Earnings	20.22	1,712.22	516.35	10.30	63.93
Price-To-Book	3.07	8.47	37.78	1.73	21.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	23.04	3,899.54	55.58	1,951.98	218.48
Total Income	23.10	4,131.04	59.43	2,005.42	220.24
Total Expenditure	10.05	3,529.53	49.40	1,597.76	172.82
EBITDA	12.99	370.01	6.17	354.22	45.66
Depreciation	3.09	437.39	1.62	76.39	2.16
EBIT	9.90	-67.38	4.55	277.84	43.50
Interest	0.45	101.89	0.63	27.31	4.36
Other Income	0.06	231.50	3.85	53.44	1.76
Exceptional Items	--	-52.57	--	27.22	--
Profit before Tax	9.51	9.92	7.77	331.18	40.90
Provision for Tax	1.91	34.09	1.88	83.46	11.55
Profit after Tax	7.60	-24.17	5.89	247.72	29.35

Liabilities (₹ Cr)

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	18.41	4,520.39	76.61	1,542.89	90.56
Minority Interest	--	50.37	0.94	--	--
Non-Current Liabilities	1.73	1,195.19	2.38	491.39	40.59
Current Liabilities	5.31	1,866.28	22.88	1,171.77	72.49
Total Liabilities	25.46	7,720.46	102.81	3,207.89	205.39

Assets (₹ Cr)

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	18.39	2,212.65	70.75	1,247.75	24.46
Current Assets	7.07	5,419.58	32.06	1,958.30	179.18
Total Assets	25.46	7,720.46	102.81	3,207.89	205.39
Total Debt*	3.43	10.50	5.93	267.39	8.49
Net Current Assets	1.76	3,553.30	9.18	786.53	106.69
Contingent Liabilities	0.01	23.85	1.16	25.36	--

Cashflow (₹ Cr)

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	10.71	833.24	-0.19	288.44	34.82
Cash Flow from Investing Activities	-12.44	-3,282.50	1.29	-414.20	-48.21
Cash from Financing Activities	2.48	2,755.05	-2.66	130.25	46.52
Net Cash Inflow / Outflow	0.76	305.79	-1.55	4.50	33.13

Ratios

Profitability Ratios

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	60.59	3.69	10.42	23.20	76.40
ROE (%)	53.46	-1.03	8.00	18.91	57.70
ROA (%)	40.52	-0.41	5.99	9.04	18.81
EBIT Margin (%)	56.66	15.43	18.04	20.88	21.71
Net Margin (%)	32.90	-0.59	9.91	12.35	13.33
Cash Profit Margin (%)	46.41	10.60	13.52	16.60	14.42

Growth Ratios

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	128.42	35.09	-5.78	18.07	151.99
EBIT Growth (%)	219.58	166.18	-12.36	1.05	206.32
Net Profit Growth (%)	161.73	90.06	-16.57	8.89	203.71
EPS Growth (%)	93.37	92.05	-16.58	7.78	194.68
Book Value Growth (%)	83.75	762.00	8.28	27.11	710.17

Valuation Ratios

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	0.00	0.00	419.01	14.55	12.11
Price / Book Value	0.00	5.95	31.36	2.46	19.63
Dividend Yield (%)	--	0.00	0.00	1.24	0.13
EV/EBITDA	0.65	39.75	240.11	8.53	36.71
Market Cap (₹ Cr)	0.00	25,025.30	2,402.93	3,604.34	1,777.86

Solvency Ratios

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.19	0.00	0.08	0.18	0.09
Short term debt to equity ratio	0.11	0.00	--	--	0.09
Current Ratio	1.33	2.90	1.40	1.67	2.47
Quick Ratio	0.68	2.85	0.98	1.67	2.47
Interest Coverage	22.18	1.10	13.37	13.13	10.38

Operating Efficiency Ratios

	Fusion Klassroom Edutech	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	2.59	2.10	29.37	19.35	27.16
Asset Turnover	1.23	0.67	0.57	0.71	1.40
Receivable days	9.96	5.77	84.75	58.83	87.78
Inventory Days	33.20	8.37	54.74	0.01	0.00
Payable days	1,257.48	482.07	138.44	4,592.69	--
Cash Conversion Cycle	-1,214.32	-467.93	1.04	-4,533.85	--

Annual
Quarterly