Adon Agro Commodities Peer Comparison
BSE: 544809
₹100.00
As on 15-Oct-2026IST
Market cap
₹230 Cr
Revenue (TTM)
₹324 Cr
P/E Ratio
9.9
P/B Ratio
2.8
Div. Yield
0 %
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
230 | 2,840 | 938 | 1,059 | 660 |
Revenue (₹ Cr) |
324 | 1,972 | 342 | 442 | 925 |
Net Profit (₹ Cr) |
23.17 | 129.84 | 37.51 | 28.81 | 14.26 |
Net Margin (%) |
7.13 | 6.57 | 10.62 | 6.49 | 1.54 |
RoE (%) |
91.74 | 30.54 | 22.67 | 20.64 | 10.42 |
Price to Earnings |
9.94 | 21.88 | 25.02 | 36.77 | 46.67 |
Price-To-Book |
2.79 | 5.75 | 5.64 | 7.29 | 4.58 |
Income Statement (₹ Cr)
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Operating Revenue
|
324.10 | 1,891.09 | 342.29 | 344.08 | 924.99 |
|
Total Income
|
324.92 | 1,895.15 | 353.15 | 344.96 | 926.39 |
|
Total Expenditure
|
289.91 | 1,692.79 | 292.08 | 308.35 | 906.25 |
|
EBITDA
|
34.19 | 198.31 | 50.21 | 35.74 | 18.74 |
|
Depreciation
|
1.60 | 17.82 | 3.59 | 1.68 | 1.25 |
|
EBIT
|
32.59 | 180.49 | 46.62 | 34.06 | 17.48 |
|
Interest
|
2.12 | 8.89 | 7.74 | 6.55 | 1.03 |
|
Other Income
|
0.82 | 4.06 | 10.86 | 0.88 | 1.40 |
|
Exceptional Items
|
-- | -3.47 | -- | -- | -- |
|
Profit before Tax
|
31.29 | 172.20 | 49.74 | 28.39 | 17.85 |
|
Provision for Tax
|
8.12 | 44.33 | 12.23 | 1.73 | 3.59 |
|
Profit after Tax
|
23.17 | 127.87 | 37.51 | 26.66 | 14.26 |
Liabilities (₹ Cr)
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
38.34 | 459.90 | 175.16 | 131.01 | 144.27 |
|
Minority Interest
|
-- | -- | -- | -- | 0.29 |
|
Non-Current Liabilities
|
16.27 | 51.99 | 37.06 | 1.90 | 2.29 |
|
Current Liabilities
|
62.78 | 423.52 | 224.09 | 121.73 | 48.13 |
|
Total Liabilities
|
117.46 | 935.41 | 436.31 | 255.31 | 198.12 |
Assets (₹ Cr)
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15.43 | 245.08 | 101.26 | 9.97 | 15.20 |
|
Current Assets
|
101.96 | 690.29 | 335.04 | 244.67 | 179.79 |
|
Total Assets
|
117.46 | 935.41 | 436.31 | 255.31 | 198.12 |
|
Total Debt*
|
24.28 | 27.90 | 179.62 | 108.27 | 27.05 |
|
Net Current Assets
|
39.17 | 266.77 | 110.95 | 122.94 | 131.66 |
|
Contingent Liabilities
|
3.41 | 20.74 | 2.50 | 19.30 | 0.62 |
Cashflow (₹ Cr)
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-9.04 | 74.80 | -57.24 | -15.80 | 9.06 |
|
Cash Flow from Investing Activities
|
-14.13 | -39.48 | -50.81 | 6.15 | -23.06 |
|
Cash from Financing Activities
|
20.42 | -36.17 | 88.58 | 9.69 | 4.32 |
|
Net Cash Inflow / Outflow
|
-2.75 | -0.86 | -19.47 | 0.04 | -9.68 |
Ratios
Profitability Ratios
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
ROCE (%)
|
84.02 | 41.68 | 16.20 | 16.02 | 11.68 |
|
ROE (%)
|
91.74 | 33.40 | 22.67 | 22.62 | 10.42 |
|
ROA (%)
|
29.62 | 15.31 | 8.60 | 11.17 | 7.93 |
|
EBIT Margin (%)
|
10.80 | 10.70 | 17.84 | 10.64 | 2.18 |
|
Net Margin (%)
|
7.13 | 6.75 | 10.62 | 7.73 | 1.54 |
|
Cash Profit Margin (%)
|
7.64 | 7.70 | 12.01 | 8.23 | 1.68 |
Growth Ratios
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
214.55 | 21.14 | 0.00 | -4.09 | 59.05 |
|
EBIT Growth (%)
|
234.98 | 35.59 | -- | 3.02 | 52.38 |
|
Net Profit Growth (%)
|
220.83 | 44.80 | 0.00 | 0.95 | 92.66 |
|
EPS Growth (%)
|
207.26 | 44.88 | 0.00 | 0.95 | 91.79 |
|
Book Value Growth (%)
|
215.01 | 41.15 | 0.00 | 25.15 | 11.31 |
Valuation Ratios
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.68 | 10.32 | 23.90 | 28.96 |
|
Price / Book Value
|
0.00 | 5.04 | 2.34 | 4.86 | 2.84 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
0.99 | 11.28 | 9.06 | 20.35 | 20.42 |
|
Market Cap (₹ Cr)
|
0.00 | 2,260.61 | 387.16 | 636.97 | 409.58 |
Solvency Ratios
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.63 | 0.06 | 1.09 | 0.83 | 0.19 |
|
Short term debt to equity ratio
|
0.09 | 0.05 | 0.76 | 0.81 | 0.15 |
|
Current Ratio
|
1.62 | 1.63 | 1.50 | 2.01 | 3.74 |
|
Quick Ratio
|
0.96 | 1.12 | 0.85 | 0.10 | 2.50 |
|
Interest Coverage
|
15.75 | 20.38 | 7.43 | 5.34 | 18.37 |
Operating Efficiency Ratios
| Adon Agro Commodities | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.35 | 21.62 | 43.80 | 2.65 | 4.18 |
|
Asset Turnover
|
4.14 | 2.26 | 0.78 | 1.44 | 5.14 |
|
Receivable days
|
25.96 | 67.20 | 159.87 | 8.40 | 14.86 |
|
Inventory Days
|
23.82 | 39.10 | 153.09 | 226.29 | 21.09 |
|
Payable days
|
33.21 | 66.50 | 113.81 | 12.34 | 8.36 |
|
Cash Conversion Cycle
|
16.57 | 39.80 | 199.15 | 222.35 | 27.59 |