Seemax Resources Peer Comparison

BSE: 544813

₹56.50

₹1.45 (2.63%)

As on 18-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

14.2

P/B Ratio

1

Div. Yield

0 %

Edit

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	25	31,432	23,886	14,613	12,788
Revenue (₹ Cr)	14	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	2.24	534.60	321.72	-6.53	193.81
Net Margin (%)	15.47	6.69	14.39	-0.21	11.64
RoE (%)	48.65	16.32	16.79	0.87	15.65
Price to Earnings	14.22	57.55	74.25	691.60	57.17
Price-To-Book	0.98	8.49	11.60	4.43	7.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	14.42	6,329.14	1,817.70	1,638.65	845.74
Total Income	14.46	6,417.05	1,832.18	1,681.89	869.90
Total Expenditure	9.48	5,179.29	1,326.84	1,297.94	710.57
EBITDA	4.94	1,149.85	490.86	340.71	135.17
Depreciation	0.63	139.36	36.45	101.33	9.66
EBIT	4.31	1,010.49	454.41	239.38	125.51
Interest	1.32	486.66	42.08	27.89	8.53
Other Income	0.04	87.91	14.48	43.24	24.16
Exceptional Items	--	36.19	-9.07	--	--
Profit before Tax	3.03	648.66	417.74	259.20	141.14
Provision for Tax	0.79	175.10	101.73	59.08	33.14
Profit after Tax	2.24	473.56	316.01	200.12	108.00

Liabilities (₹ Cr)

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	5.72	3,086.51	1,686.15	1,396.69	647.99
Minority Interest	--	-29.78	--	--	17.74
Non-Current Liabilities	5.76	3,970.16	118.02	118.60	33.00
Current Liabilities	6.99	3,451.40	984.75	543.03	282.53
Total Liabilities	18.46	10,478.29	2,791.97	2,089.00	990.51

Assets (₹ Cr)

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	12.52	6,085.42	669.14	705.66	338.26
Current Assets	5.94	4,392.87	2,119.78	1,352.66	643.00
Total Assets	18.46	10,478.29	2,791.97	2,089.00	990.51
Total Debt*	9.68	5,760.83	496.84	261.93	58.35
Net Current Assets	-1.05	941.47	1,135.03	809.63	360.47
Contingent Liabilities	--	120.27	322.60	10.09	88.84

Cashflow (₹ Cr)

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	2.34	-739.49	-105.43	195.03	153.22
Cash Flow from Investing Activities	-1.60	-522.80	-328.96	-131.52	-109.17
Cash from Financing Activities	-2.59	1,510.00	145.43	-38.02	-45.09
Net Cash Inflow / Outflow	-1.84	247.71	-288.96	25.50	-1.04

Ratios

Profitability Ratios

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	29.17	14.51	23.88	18.56	21.19
ROE (%)	48.65	16.54	20.72	15.46	16.98
ROA (%)	12.74	5.05	12.73	10.19	11.01
EBIT Margin (%)	34.54	19.56	27.80	23.43	18.84
Net Margin (%)	15.47	7.38	17.25	11.90	12.42
Cash Profit Margin (%)	19.89	9.68	19.39	18.40	13.91

Growth Ratios

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	27.12	7.30	35.80	9.78	0.00
EBIT Growth (%)	27.13	16.76	64.38	13.25	--
Net Profit Growth (%)	56.87	7.70	109.47	3.23	0.00
EPS Growth (%)	56.87	10.51	109.47	3.23	0.00
Book Value Growth (%)	64.28	15.23	23.56	17.19	0.00

Valuation Ratios

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	0.00	21.36	76.11	48.96	57.60
Price / Book Value	0.00	3.41	14.26	7.01	10.56
Dividend Yield (%)	--	0.90	0.00	0.14	0.43
EV/EBITDA	2.38	12.29	48.33	25.88	41.73
Market Cap (₹ Cr)	0.00	10,448.14	24,050.90	9,797.00	6,717.97

Solvency Ratios

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	1.69	1.88	0.29	0.19	0.09
Short term debt to equity ratio	0.20	0.16	0.23	0.10	0.06
Current Ratio	0.85	1.27	2.15	2.49	2.28
Quick Ratio	0.78	1.18	1.24	1.73	1.97
Interest Coverage	3.30	2.33	10.93	10.29	17.55

Operating Efficiency Ratios

	Seemax Resources	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	17.73	10.99	26.77	30.58	32.10
Asset Turnover	0.82	0.68	0.73	0.83	0.86
Receivable days	51.70	37.57	73.86	105.62	117.15
Inventory Days	13.60	35.61	177.36	87.39	37.20
Payable days	193.92	73.89	164.19	103.84	95.61
Cash Conversion Cycle	-128.61	-0.72	87.02	89.17	58.74

Annual
Quarterly