CSM Technologies Peer Comparison

NSE: CSM | BSE: 544806

₹102.35

₹0.78 (0.77%)

As on 25-Sep-2026IST

Market cap

₹535 Cr

Revenue (TTM)

₹199 Cr

P/E Ratio

22.7

P/B Ratio

2.2

Div. Yield

0 %

Edit

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Market cap (₹ Cr)	535	43,024	19,851	14,239	13,039
Revenue (₹ Cr)	199	5,642	3,886	6,654	3,300
Net Profit (₹ Cr)	14.09	243.00	654.66	226.02	286.80
Net Margin (%)	7.01	4.26	16.07	3.38	8.52
RoE (%)	20.60	11.03	25.28	26.28	13.50
Price to Earnings	22.67	177.05	30.32	63.00	44.62
Price-To-Book	2.23	11.24	6.23	10.60	4.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Operating Revenue	199.24	3,996.00	3,729.05	5,966.91	2,765.40
Total Income	200.98	4,032.00	3,909.14	5,971.94	2,816.20
Total Expenditure	170.15	3,580.00	2,755.66	5,437.12	2,415.50
EBITDA	29.09	416.00	973.39	529.79	349.90
Depreciation	6.11	316.00	104.87	113.28	102.30
EBIT	22.98	100.00	868.52	416.51	247.60
Interest	4.28	241.00	20.20	144.72	57.70
Other Income	1.74	36.00	180.09	5.03	50.80
Exceptional Items	--	--	--	-65.69	27.00
Profit before Tax	20.44	-105.00	1,028.40	211.86	238.00
Provision for Tax	6.35	-33.00	243.47	7.08	17.40
Profit after Tax	14.09	-72.00	784.94	204.78	220.60

Liabilities (₹ Cr)

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Shareholder's Funds	76.98	1,990.00	2,859.97	758.74	1,753.20
Minority Interest	--	--	--	--	12.20
Non-Current Liabilities	30.24	884.00	158.44	928.64	461.40
Current Liabilities	52.86	2,510.00	529.68	1,361.66	574.70
Total Liabilities	160.34	5,447.00	3,585.72	3,072.14	2,801.50

Assets (₹ Cr)

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Non-Current Assets	65.01	3,099.00	750.59	918.69	1,176.90
Current Assets	95.18	2,285.00	2,797.50	2,130.35	1,624.60
Total Assets	160.34	5,447.00	3,585.72	3,072.14	2,801.50
Total Debt*	32.17	1,818.00	0.00	653.67	266.20
Net Current Assets	42.33	-225.00	2,267.82	768.69	1,049.90
Contingent Liabilities	30.12	274.00	0.67	30.16	13.90

Cashflow (₹ Cr)

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Cash From Operating Activities	8.72	348.00	811.98	-87.61	397.00
Cash Flow from Investing Activities	-8.96	-89.00	-308.28	-46.56	-181.00
Cash from Financing Activities	0.31	4.00	-498.59	192.15	-22.40
Net Cash Inflow / Outflow	0.07	263.00	5.10	57.98	193.60

Ratios

Profitability Ratios

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
ROCE (%)	24.85	3.00	39.09	31.13	16.09
ROE (%)	20.60	-3.61	29.45	35.50	17.44
ROA (%)	9.73	-1.06	23.39	7.03	8.57
EBIT Margin (%)	15.47	11.31	30.93	8.96	14.49
Net Margin (%)	7.01	-1.79	20.08	3.43	7.83
Cash Profit Margin (%)	10.14	6.11	23.86	5.33	11.68

Growth Ratios

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Revenue Growth (%)	1.29	-2.13	4.98	-5.01	25.91
EBIT Growth (%)	19.12	-14.39	-1.35	18.86	236.72
Net Profit Growth (%)	12.25	-1.41	-0.92	48.75	503.29
EPS Growth (%)	10.18	-96.88	-0.93	47.61	569.47
Book Value Growth (%)	28.85	-1.54	14.05	40.53	26.83

Valuation Ratios

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Price / Earnings	0.00	0.00	41.39	29.73	0.00
Price / Book Value	0.00	2.01	11.44	9.03	0.00
Dividend Yield (%)	--	0.00	1.44	0.28	--
EV/EBITDA	1.15	11.76	26.77	12.18	-0.05
Market Cap (₹ Cr)	0.00	3,967.23	32,489.33	6,089.23	0.00

Solvency Ratios

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debt to Equity	0.42	0.92	0.00	0.97	0.19
Short term debt to equity ratio	0.14	0.36	--	0.01	--
Current Ratio	1.80	0.91	5.28	1.56	2.83
Quick Ratio	1.80	0.62	5.28	1.41	2.83
Interest Coverage	5.77	0.56	51.91	2.46	5.12

Operating Efficiency Ratios

	CSM Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debtors to sales (%)	31.08	20.67	26.05	9.50	21.15
Asset Turnover	1.38	0.59	1.11	2.05	1.07
Receivable days	89.19	110.71	95.10	29.16	73.79
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	959.15	261.85	1,536.47	126.80	--
Cash Conversion Cycle	-869.96	-79.99	-1,441.37	-83.69	--