Susan Electricals India Peer Comparison

BSE: 544793

₹294.50

₹-4.10 (-1.37%)

As on 25-Sep-2026IST

Market cap

₹599 Cr

Revenue (TTM)

₹269 Cr

P/E Ratio

32.8

P/B Ratio

5.7

Div. Yield

0 %

Edit

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Market cap (₹ Cr)	599	28,582	22,753	22,335	21,220
Revenue (₹ Cr)	269	10,832	12,391	6,939	2,298
Net Profit (₹ Cr)	18.25	601.24	627.40	580.98	196.51
Net Margin (%)	6.76	5.51	5.06	8.18	8.49
RoE (%)	64.64	24.89	31.34	13.57	--
Price to Earnings	32.81	47.04	36.27	27.91	107.98
Price-To-Book	5.70	10.29	9.86	3.55	19.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Operating Revenue	269.36	9,722.36	11,477.60	6,321.01	1,910.10
Total Income	269.96	9,778.78	11,481.50	6,486.86	1,918.10
Total Expenditure	237.27	8,936.50	10,417.20	5,701.73	1,686.47
EBITDA	32.08	785.86	1,060.40	619.28	223.63
Depreciation	1.52	92.26	216.10	59.40	30.71
EBIT	30.56	693.59	844.30	559.88	192.91
Interest	6.55	77.30	26.30	1.75	38.97
Other Income	0.61	56.42	3.90	165.85	8.00
Exceptional Items	--	-19.01	--	--	--
Profit before Tax	24.62	659.02	821.90	928.52	161.94
Provision for Tax	6.38	166.80	196.70	214.80	3.77
Profit after Tax	18.25	492.22	625.20	713.72	158.17

Liabilities (₹ Cr)

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Shareholder's Funds	38.48	2,574.40	2,161.70	6,085.88	-604.20
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.23	163.41	165.70	1,216.75	2,496.32
Current Liabilities	89.91	1,883.57	2,354.70	1,300.04	513.96
Total Liabilities	130.05	4,621.38	4,745.70	8,602.67	2,406.08

Assets (₹ Cr)

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Non-Current Assets	20.37	1,511.89	873.90	4,190.27	1,357.36
Current Assets	109.25	3,109.49	3,808.20	4,412.40	1,048.72
Total Assets	130.05	4,621.38	4,745.70	8,602.67	2,406.08
Total Debt*	66.72	231.45	10.40	0.86	2,529.99
Net Current Assets	19.34	1,225.92	1,453.50	3,112.36	534.76
Contingent Liabilities	4.80	134.40	40.80	385.75	320.86

Cashflow (₹ Cr)

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Cash From Operating Activities	-9.71	295.29	761.30	49.08	-80.43
Cash Flow from Investing Activities	-7.56	-263.41	-199.90	152.83	-142.77
Cash from Financing Activities	17.15	-162.03	-509.50	-128.91	251.83
Net Cash Inflow / Outflow	-0.12	-130.15	51.90	73.00	28.63

Ratios

Profitability Ratios

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
ROCE (%)	37.01	28.43	43.72	16.06	11.80
ROE (%)	64.64	20.83	32.39	12.33	0.00
ROA (%)	17.97	12.10	14.97	8.73	7.54
EBIT Margin (%)	12.14	8.66	9.27	12.42	12.13
Net Margin (%)	6.76	5.03	5.45	11.00	8.25
Cash Profit Margin (%)	7.34	5.78	7.33	12.23	9.89

Growth Ratios

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Revenue Growth (%)	98.44	27.62	23.16	18.84	71.25
EBIT Growth (%)	165.49	56.59	5.47	6.29	243.99
Net Profit Growth (%)	222.89	57.96	3.19	1.85	358.49
EPS Growth (%)	212.04	57.91	3.17	1.85	358.52
Book Value Growth (%)	113.99	19.61	27.29	10.75	31.24

Valuation Ratios

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Price / Earnings	0.00	29.80	39.13	16.63	39.80
Price / Book Value	0.00	5.70	11.32	1.95	-10.42
Dividend Yield (%)	--	0.73	1.57	1.16	0.00
EV/EBITDA	2.49	17.58	22.93	14.90	37.65
Market Cap (₹ Cr)	0.00	14,667.15	24,465.65	11,866.43	6,294.74

Solvency Ratios

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Debt to Equity	1.73	0.09	0.00	0.00	-4.19
Short term debt to equity ratio	1.09	0.09	0.00	--	-0.05
Current Ratio	1.22	1.65	1.62	3.39	2.04
Quick Ratio	0.65	0.71	0.88	2.61	1.32
Interest Coverage	4.76	9.53	32.25	531.58	5.16

Operating Efficiency Ratios

	Susan Electricals India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Debtors to sales (%)	17.19	10.26	16.42	5.85	24.30
Asset Turnover	2.65	2.49	2.75	0.77	0.91
Receivable days	48.35	32.85	49.74	17.69	61.13
Inventory Days	53.74	50.16	47.90	50.24	54.92
Payable days	21.80	48.93	74.53	16.43	66.22
Cash Conversion Cycle	80.29	34.08	23.11	51.50	49.83