CMR Green Technologies Peer Comparison
NSE: CMRGREEN | BSE: 544777
₹225.11
As on 28-Aug-2026IST
Market cap
₹4,931 Cr
Revenue (TTM)
₹6,666 Cr
P/E Ratio
23.2
P/B Ratio
3.1
Div. Yield
0 %
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,931 | 1,499 | 726 | 261 | 254 |
Revenue (₹ Cr) |
6,666 | -- | 829 | 569 | 362 |
Net Profit (₹ Cr) |
155.04 | -0.91 | 13.40 | 8.85 | -3.20 |
Net Margin (%) |
2.32 | -220.87 | 1.60 | 1.55 | -0.85 |
RoE (%) |
11.91 | -0.17 | 5.80 | 6.31 | -0.95 |
Price to Earnings |
23.22 | -- | 54.14 | 29.44 | -- |
Price-To-Book |
3.09 | 1.43 | 2.61 | 1.79 | 0.74 |
Income Statement (₹ Cr)
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,666.49 | 21.16 | 810.17 | 509.15 | 491.40 |
|
Total Income
|
6,696.66 | 21.24 | 815.49 | 510.16 | 521.07 |
|
Total Expenditure
|
6,361.09 | 20.69 | 785.07 | 466.24 | 478.18 |
|
EBITDA
|
305.39 | 0.47 | 25.09 | 42.91 | 13.22 |
|
Depreciation
|
62.69 | 0.13 | 5.52 | 8.33 | 6.12 |
|
EBIT
|
242.70 | 0.33 | 19.57 | 34.58 | 7.10 |
|
Interest
|
62.88 | 0.08 | 3.25 | 27.53 | 5.10 |
|
Other Income
|
30.18 | 0.08 | 5.33 | 1.02 | 29.66 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
205.06 | 0.33 | 21.65 | 8.07 | 31.66 |
|
Provision for Tax
|
50.02 | 0.09 | 6.14 | 2.02 | 7.55 |
|
Profit after Tax
|
155.04 | 0.24 | 15.51 | 6.05 | 24.11 |
Liabilities (₹ Cr)
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,372.65 | 6.26 | 178.44 | 135.33 | 337.86 |
|
Minority Interest
|
148.64 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
269.21 | 0.25 | 16.79 | 61.96 | 8.56 |
|
Current Liabilities
|
1,022.94 | 0.51 | 104.40 | 306.96 | 77.39 |
|
Total Liabilities
|
2,813.44 | 7.02 | 299.63 | 504.26 | 423.81 |
Assets (₹ Cr)
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
941.70 | 1.05 | 108.76 | 148.50 | 78.18 |
|
Current Assets
|
1,871.23 | 5.98 | 190.88 | 355.76 | 345.63 |
|
Total Assets
|
2,813.44 | 7.02 | 299.63 | 504.26 | 423.81 |
|
Total Debt*
|
894.03 | 0.00 | 89.58 | 239.02 | 50.51 |
|
Net Current Assets
|
848.29 | 5.46 | 86.47 | 48.80 | 268.24 |
|
Contingent Liabilities
|
130.99 | -- | 11.19 | 17.42 | 96.11 |
Cashflow (₹ Cr)
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-92.00 | 2.36 | 0.19 | 0.97 | 17.19 |
|
Cash Flow from Investing Activities
|
-234.83 | -0.02 | -54.45 | -33.25 | 2.63 |
|
Cash from Financing Activities
|
325.60 | -1.66 | 54.25 | 39.12 | -7.83 |
|
Net Cash Inflow / Outflow
|
-1.23 | 0.68 | -0.02 | 6.83 | 11.98 |
Ratios
Profitability Ratios
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.41 | 6.63 | 10.76 | 10.52 | 9.53 |
|
ROE (%)
|
11.91 | 3.93 | 9.08 | 4.56 | 7.41 |
|
ROA (%)
|
6.19 | 3.26 | 5.91 | 1.31 | 5.77 |
|
EBIT Margin (%)
|
5.03 | 2.56 | 3.75 | 8.63 | 8.73 |
|
Net Margin (%)
|
2.32 | 1.14 | 1.90 | 1.19 | 4.63 |
|
Cash Profit Margin (%)
|
3.27 | 1.77 | 2.55 | 2.82 | 6.11 |
Growth Ratios
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.00 | -18.05 | -14.99 | 17.72 | 54.94 |
|
EBIT Growth (%)
|
42.98 | -37.41 | -41.88 | 22.02 | 46.26 |
|
Net Profit Growth (%)
|
118.49 | 10.74 | -52.65 | 18.88 | 47.90 |
|
EPS Growth (%)
|
116.87 | 10.74 | -52.65 | 18.88 | 47.90 |
|
Book Value Growth (%)
|
11.43 | 4.00 | 9.41 | 4.25 | 7.95 |
Valuation Ratios
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 164.38 | 26.74 | 19.97 | 15.89 |
|
Price / Book Value
|
0.00 | 3.16 | 2.32 | 0.89 | 1.13 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | 0.38 | 0.00 |
|
EV/EBITDA
|
2.77 | 35.26 | 16.56 | 7.71 | 9.72 |
|
Market Cap (₹ Cr)
|
0.00 | 19.82 | 414.72 | 120.72 | 383.05 |
Solvency Ratios
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 0.00 | 0.50 | 1.77 | 0.15 |
|
Short term debt to equity ratio
|
0.46 | -- | 0.42 | 1.28 | 0.15 |
|
Current Ratio
|
1.83 | 11.70 | 1.83 | 1.16 | 4.47 |
|
Quick Ratio
|
1.02 | 7.98 | 1.27 | 0.49 | 3.31 |
|
Interest Coverage
|
4.26 | 5.00 | 7.65 | 1.29 | 7.21 |
Operating Efficiency Ratios
| CMR Green Technologies | Synthiko Foils | Maan Aluminium | Manaksia Aluminium | PG Foils | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.81 | 15.34 | 12.89 | 10.42 | 15.72 |
|
Asset Turnover
|
2.66 | 2.86 | 3.14 | 1.10 | 1.18 |
|
Receivable days
|
38.73 | 59.90 | 42.95 | 36.01 | 56.36 |
|
Inventory Days
|
39.61 | 40.34 | 21.76 | 130.13 | 63.21 |
|
Payable days
|
12.69 | 3.21 | 10.52 | 101.82 | 6.48 |
|
Cash Conversion Cycle
|
65.65 | 97.03 | 54.19 | 64.32 | 113.08 |