M R Maniveni Foods Peer Comparison

BSE: 544768

₹28.00

₹0.50 (1.82%)

As on 03-Sep-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹203 Cr

P/E Ratio

14.2

P/B Ratio

1.2

Div. Yield

0 %

Edit

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Market cap (₹ Cr)	55	2,112	877	567	561
Revenue (₹ Cr)	203	928	1,404	74	190
Net Profit (₹ Cr)	3.88	17.07	13.65	2.49	-22.76
Net Margin (%)	1.90	1.82	0.97	3.36	-11.81
RoE (%)	25.27	3.75	32.03	2.50	-16.07
Price to Earnings	14.21	123.73	64.23	227.33	--
Price-To-Book	1.21	4.50	15.55	5.62	4.24

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Operating Revenue	203.48	299.41	1,119.04	29.19	276.25
Total Income	203.52	367.22	1,125.18	29.19	280.50
Total Expenditure	195.62	336.62	1,095.29	28.50	282.17
EBITDA	7.86	-37.21	23.75	0.70	-5.92
Depreciation	1.09	0.14	16.13	--	7.30
EBIT	6.77	-37.35	7.62	0.70	-13.22
Interest	1.41	8.81	6.14	0.01	13.73
Other Income	0.04	67.82	6.14	0.00	4.25
Exceptional Items	--	--	--	--	--
Profit before Tax	5.40	21.66	7.62	0.69	-22.69
Provision for Tax	1.52	1.91	1.89	-0.04	-5.63
Profit after Tax	3.88	19.76	5.73	0.73	-17.06

Liabilities (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Shareholder's Funds	18.33	391.42	22.27	101.72	156.32
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.29	43.96	28.69	11.67	41.01
Current Liabilities	18.51	226.60	229.19	0.53	126.58
Total Liabilities	41.12	662.05	283.65	113.92	333.94

Assets (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Non-Current Assets	17.77	363.57	140.97	80.15	110.56
Current Assets	23.36	298.41	139.18	33.78	213.36
Total Assets	41.12	662.05	283.65	113.92	333.94
Total Debt*	20.46	81.85	45.24	2.81	101.50
Net Current Assets	4.85	71.81	-90.01	33.24	86.78
Contingent Liabilities	--	--	5.54	--	30.78

Cashflow (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Cash From Operating Activities	2.68	-38.50	32.10	-38.26	-7.00
Cash Flow from Investing Activities	-7.99	-290.39	-39.43	7.24	-32.93
Cash from Financing Activities	6.14	327.06	12.77	31.04	25.06
Net Cash Inflow / Outflow	0.83	-1.83	5.44	0.01	-14.87

Ratios

Profitability Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
ROCE (%)	20.60	11.17	24.68	0.90	-4.51
ROE (%)	25.27	10.19	28.42	0.98	-19.57
ROA (%)	11.05	5.38	2.26	0.79	-5.10
EBIT Margin (%)	3.88	10.22	2.67	2.39	-0.60
Net Margin (%)	1.90	5.38	0.51	2.50	-6.08
Cash Profit Margin (%)	2.44	6.64	1.79	2.50	-3.23

Growth Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Revenue Growth (%)	31.29	4,124.13	12.00	50.56	-34.44
EBIT Growth (%)	55.97	1,093.01	15.18	-59.17	-105.11
Net Profit Growth (%)	76.08	732.18	-23.70	177.34	-292.37
EPS Growth (%)	68.72	167.05	-23.70	-72.38	-1,740.15
Book Value Growth (%)	48.39	10,739.50	23.31	114.02	583.17

Valuation Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Price / Earnings	0.00	52.04	151.30	9.03	0.00
Price / Book Value	0.00	2.75	38.93	0.97	5.01
Dividend Yield (%)	--	0.00	0.01	0.00	0.00
EV/EBITDA	4.32	37.66	29.77	146.15	-517.47
Market Cap (₹ Cr)	0.00	1,077.44	866.92	98.77	762.77

Solvency Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Debt to Equity	1.12	0.21	2.03	0.03	0.67
Short term debt to equity ratio	0.73	0.10	0.01	--	0.42
Current Ratio	1.26	1.32	0.61	63.39	1.69
Quick Ratio	0.51	1.32	0.43	23.63	1.03
Interest Coverage	4.82	3.46	2.24	131.51	-0.65

Operating Efficiency Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Tinna Trade
Debtors to sales (%)	3.17	96.41	5.34	40.69	39.79
Asset Turnover	5.80	0.82	4.80	0.31	0.90
Receivable days	13.08	351.90	16.13	126.22	147.74
Inventory Days	20.70	0.00	13.42	264.89	105.75
Payable days	1.28	110.92	38.66	88.82	103.49
Cash Conversion Cycle	32.50	240.98	-9.11	302.30	150.01

Annual
Quarterly