M R Maniveni Foods Peer Comparison

BSE: 544768

₹24.85

₹-0.65 (-2.55%)

As on 06-Oct-2026IST

Market cap

₹49 Cr

Revenue (TTM)

₹203 Cr

P/E Ratio

12.6

P/B Ratio

1.1

Div. Yield

0 %

Edit

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	49	2,058	850	551	362
Revenue (₹ Cr)	203	928	1,404	190	74
Net Profit (₹ Cr)	3.88	17.07	13.65	-22.76	2.49
Net Margin (%)	1.90	1.82	0.97	-11.81	3.36
RoE (%)	25.27	3.75	32.03	-16.07	2.50
Price to Earnings	12.61	120.55	62.25	--	145.14
Price-To-Book	1.07	4.38	15.07	4.16	3.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	203.48	299.41	1,119.04	276.25	29.19
Total Income	203.52	367.22	1,125.18	280.50	29.19
Total Expenditure	195.62	336.62	1,095.29	282.17	28.50
EBITDA	7.86	-37.21	23.75	-5.92	0.70
Depreciation	1.09	0.14	16.13	7.30	--
EBIT	6.77	-37.35	7.62	-13.22	0.70
Interest	1.41	8.81	6.14	13.73	0.01
Other Income	0.04	67.82	6.14	4.25	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	5.40	21.66	7.62	-22.69	0.69
Provision for Tax	1.52	1.91	1.89	-5.63	-0.04
Profit after Tax	3.88	19.76	5.73	-17.06	0.73

Liabilities (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	18.33	391.42	22.27	156.32	101.72
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.29	43.96	28.69	41.01	11.67
Current Liabilities	18.51	226.60	229.19	126.58	0.53
Total Liabilities	41.12	662.05	283.65	333.94	113.92

Assets (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	17.77	363.57	140.97	110.56	80.15
Current Assets	23.36	298.41	139.18	213.36	33.78
Total Assets	41.12	662.05	283.65	333.94	113.92
Total Debt*	20.46	81.85	45.24	101.50	2.81
Net Current Assets	4.85	71.81	-90.01	86.78	33.24
Contingent Liabilities	--	--	5.54	30.78	--

Cashflow (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	2.68	-38.50	32.10	-7.00	-38.26
Cash Flow from Investing Activities	-7.99	-290.39	-39.43	-32.93	7.24
Cash from Financing Activities	6.14	327.06	12.77	25.06	31.04
Net Cash Inflow / Outflow	0.83	-1.83	5.44	-14.87	0.01

Ratios

Profitability Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	20.60	11.17	24.68	-4.51	0.90
ROE (%)	25.27	10.19	28.42	-19.57	0.98
ROA (%)	11.05	5.38	2.26	-5.10	0.79
EBIT Margin (%)	3.88	10.22	2.67	-0.60	2.39
Net Margin (%)	1.90	5.38	0.51	-6.08	2.50
Cash Profit Margin (%)	2.44	6.64	1.79	-3.23	2.50

Growth Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	31.29	4,124.13	12.00	-34.44	50.56
EBIT Growth (%)	55.97	1,093.01	15.18	-105.11	-59.17
Net Profit Growth (%)	76.08	732.18	-23.70	-292.37	177.34
EPS Growth (%)	68.72	167.05	-23.70	-1,740.15	-72.38
Book Value Growth (%)	48.39	10,739.50	23.31	583.17	114.02

Valuation Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	0.00	52.04	151.30	0.00	9.03
Price / Book Value	0.00	2.75	38.93	5.01	0.97
Dividend Yield (%)	--	0.00	0.01	0.00	0.00
EV/EBITDA	4.32	37.66	29.77	-517.47	146.15
Market Cap (₹ Cr)	0.00	1,077.44	866.92	762.77	98.77

Solvency Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	1.12	0.21	2.03	0.67	0.03
Short term debt to equity ratio	0.73	0.10	0.01	0.42	--
Current Ratio	1.26	1.32	0.61	1.69	63.39
Quick Ratio	0.51	1.32	0.43	1.03	23.63
Interest Coverage	4.82	3.46	2.24	-0.65	131.51

Operating Efficiency Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	3.17	96.41	5.34	39.79	40.69
Asset Turnover	5.80	0.82	4.80	0.90	0.31
Receivable days	13.08	351.90	16.13	147.74	126.22
Inventory Days	20.70	0.00	13.42	105.75	264.89
Payable days	1.28	110.92	38.66	103.49	88.82
Cash Conversion Cycle	32.50	240.98	-9.11	150.01	302.30

Annual
Quarterly