M R Maniveni Foods Peer Comparison

BSE: 544768

₹26.00

₹1.10 (4.42%)

As on 08-Nov-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹170 Cr

P/E Ratio

13.2

P/B Ratio

1

Div. Yield

0 %

Edit

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Market cap (₹ Cr)	51	1,356	815	521	290
Revenue (₹ Cr)	170	928	1,515	189	1,666
Net Profit (₹ Cr)	3.86	17.07	15.24	-24.21	10.68
Net Margin (%)	2.27	1.82	1.00	-12.59	0.64
RoE (%)	19.05	3.75	29.94	-18.37	1.45
Price to Earnings	13.19	79.43	53.49	--	27.16
Price-To-Book	1.03	2.89	11.86	3.31	0.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Operating Revenue	169.75	873.28	1,217.28	152.85	1,708.28
Total Income	169.84	873.66	1,222.83	158.58	1,717.45
Total Expenditure	161.93	850.85	1,180.49	163.02	1,701.07
EBITDA	7.82	22.43	36.79	-10.17	7.21
Depreciation	1.18	0.77	20.00	8.84	2.70
EBIT	6.64	21.66	16.79	-19.01	4.51
Interest	1.52	2.27	8.23	13.38	1.69
Other Income	0.10	0.38	5.55	5.72	9.17
Exceptional Items	--	--	--	--	--
Profit before Tax	5.21	19.77	14.11	-26.66	11.99
Provision for Tax	1.35	-14.60	3.66	-1.75	2.48
Profit after Tax	3.86	34.37	10.45	-24.91	9.51

Liabilities (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Shareholder's Funds	22.18	466.69	33.09	135.96	748.86
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.45	32.62	42.75	38.14	10.24
Current Liabilities	27.79	8.89	268.18	160.64	181.68
Total Liabilities	54.43	525.64	349.14	346.54	940.78

Assets (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Non-Current Assets	20.13	72.78	176.69	115.38	114.49
Current Assets	34.30	435.42	167.33	219.36	826.29
Total Assets	54.43	525.64	349.14	346.54	940.78
Total Debt*	21.66	49.94	60.18	119.74	7.27
Net Current Assets	6.51	426.53	-100.85	58.72	644.61
Contingent Liabilities	--	--	6.75	37.88	47.13

Cashflow (₹ Cr)

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Cash From Operating Activities	6.22	24.04	42.12	5.00	268.92
Cash Flow from Investing Activities	-4.64	23.51	-49.14	-11.89	-157.28
Cash from Financing Activities	-1.52	-43.30	6.39	6.47	-97.90
Net Cash Inflow / Outflow	0.05	4.24	-0.63	-0.42	13.74

Ratios

Profitability Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
ROCE (%)	16.30	4.45	27.79	-5.17	1.75
ROE (%)	19.05	8.01	37.75	-17.29	1.31
ROA (%)	8.08	5.87	3.35	-7.56	1.03
EBIT Margin (%)	4.66	2.61	3.48	-2.91	0.96
Net Margin (%)	2.27	3.93	0.85	-15.71	0.55
Cash Profit Margin (%)	2.97	4.02	2.31	-8.87	0.70

Growth Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Revenue Growth (%)	-16.58	191.67	8.78	-44.67	-25.39
EBIT Growth (%)	0.11	-25.47	41.65	-166.69	-37.91
Net Profit Growth (%)	-0.46	73.96	82.37	-46.00	-35.70
EPS Growth (%)	-0.46	65.98	82.37	-77.34	-33.97
Book Value Growth (%)	21.05	19.23	48.59	-10.63	5.92

Valuation Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Price / Earnings	0.00	62.30	80.57	0.00	17.89
Price / Book Value	0.00	4.59	25.44	2.01	0.23
Dividend Yield (%)	--	0.00	0.02	0.00	0.00
EV/EBITDA	4.47	95.46	20.79	-87.94	8.76
Market Cap (₹ Cr)	0.00	2,141.19	841.99	272.87	175.61

Solvency Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debt to Equity	0.98	0.11	1.82	0.88	0.01
Short term debt to equity ratio	0.74	--	--	0.61	0.01
Current Ratio	1.23	48.97	0.62	1.37	4.55
Quick Ratio	0.32	48.97	0.41	0.77	3.67
Interest Coverage	4.42	9.72	2.71	-0.99	8.11

Operating Efficiency Ratios

	M R Maniveni Foods	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debtors to sales (%)	3.75	16.26	5.17	68.77	26.23
Asset Turnover	3.55	1.49	4.23	0.55	1.87
Receivable days	13.77	90.00	16.97	216.48	91.34
Inventory Days	42.34	0.00	13.74	178.84	32.08
Payable days	11.97	40.46	39.35	532.52	20.72
Cash Conversion Cycle	44.15	49.54	-8.63	-137.21	102.70

Annual
Quarterly