Market cap
₹33 Cr
Revenue (TTM)
₹51 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
50.97
|
41.45
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
51.02
|
41.56
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
50.13
|
39.35
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
0.84
|
2.10
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.98
|
1.39
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-1.14
|
0.71
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.61
|
0.97
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.05
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.70
|
-0.15
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
-0.67
|
-0.04
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.03
|
-0.11
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.58
|
28.60
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
19.11
|
17.25
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
19.71
|
16.44
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
65.40
|
62.29
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
34.71
|
33.69
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
30.69
|
28.60
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
65.40
|
62.29
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
25.39
|
19.79
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
10.98
|
12.16
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.12
|
3.10
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.19
|
-1.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.92
|
-2.11
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.01
|
0.00
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1,013.90
|
-56.60
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-23.75
|
639.65
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
10,539.40
|
14,301.60
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2,059.50
|
1,552.05
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-30.45
|
466.15
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-2.18
|
1.69
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-8.16
|
-0.40
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-3.18
|
-0.18
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-2.24
|
1.70
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-3.97
|
-0.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
-0.09
|
3.09
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-261.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-1,691.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-1,691.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-26.31
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
28.32
|
8.87
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.20
|
0.69
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.45
|
0.28
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.56
|
1.74
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.87
|
1.18
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-0.68
|
0.84
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.87
|
38.41
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.80
|
0.67
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
111.52
|
140.20
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
81.49
|
81.06
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
49.27
|
55.40
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
143.74
|
165.86
|
--
|
--
|
--
|
--
|