Novus Loyalty Peer Comparison

BSE: 544735

₹199.45

₹5.25 (2.70%)

As on 01-Sep-2026IST

Market cap

₹310 Cr

Revenue (TTM)

₹127 Cr

P/E Ratio

33.4

P/B Ratio

5

Div. Yield

0 %

Edit

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Market cap (₹ Cr)	310	33,079	31,532	18,552	14,147
Revenue (₹ Cr)	127	5,926	4,703	4,335	1,759
Net Profit (₹ Cr)	9.28	528.31	551.10	729.16	264.78
Net Margin (%)	7.27	8.70	11.28	16.42	9.02
RoE (%)	25.08	15.62	12.95	28.11	-5.80
Price to Earnings	33.41	59.38	57.22	25.45	--
Price-To-Book	5.04	8.10	6.87	7.04	4.09

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Operating Revenue	127.42	5,505.57	4,681.90	4,117.03	--
Total Income	127.73	5,694.75	4,863.90	4,218.33	--
Total Expenditure	115.09	4,667.25	4,073.50	3,063.82	--
EBITDA	12.33	838.32	608.40	1,053.20	--
Depreciation	0.28	144.95	53.70	175.37	--
EBIT	12.06	693.37	554.70	877.84	--
Interest	0.05	34.12	15.60	44.02	--
Other Income	0.31	189.18	182.00	101.30	--
Exceptional Items	--	-107.73	-12.30	--	--
Profit before Tax	12.31	764.72	708.80	935.12	--
Provision for Tax	3.02	218.13	183.80	228.66	--
Profit after Tax	9.28	546.59	525.00	706.47	--

Liabilities (₹ Cr)

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Shareholder's Funds	61.52	3,923.37	4,462.70	2,561.40	--
Minority Interest	--	--	--	2.84	--
Non-Current Liabilities	0.77	795.17	1,108.00	309.34	--
Current Liabilities	10.08	3,790.67	2,609.50	706.78	--
Total Liabilities	72.37	8,860.15	8,292.30	3,690.64	--

Assets (₹ Cr)

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Non-Current Assets	2.75	2,701.53	1,422.40	1,174.03	--
Current Assets	69.62	5,807.68	6,757.80	2,406.32	--
Total Assets	72.37	8,860.15	8,292.30	3,690.64	--
Total Debt*	0.00	665.56	0.00	0.00	--
Net Current Assets	59.54	2,017.01	4,148.30	1,699.55	--
Contingent Liabilities	0.59	40.68	71.40	32.35	--

Cashflow (₹ Cr)

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Cash From Operating Activities	19.58	775.70	492.60	873.47	--
Cash Flow from Investing Activities	0.29	-870.92	-2,963.70	-140.82	--
Cash from Financing Activities	39.81	15.63	-116.10	-621.57	--
Net Cash Inflow / Outflow	59.68	-79.59	-2,587.20	111.08	--

Ratios

Profitability Ratios

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
ROCE (%)	33.40	19.56	17.04	40.23	--
ROE (%)	25.08	14.62	12.41	30.00	--
ROA (%)	21.24	7.37	6.76	21.24	--
EBIT Margin (%)	9.92	18.66	16.88	28.04	--
Net Margin (%)	7.27	9.60	10.79	16.75	--
Cash Profit Margin (%)	7.50	12.56	12.36	21.42	--

Growth Ratios

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Revenue Growth (%)	21.79	6.52	11.75	22.32	--
EBIT Growth (%)	122.20	-2.90	2.33	28.87	--
Net Profit Growth (%)	148.51	-19.26	0.27	30.52	--
EPS Growth (%)	95.77	-19.33	0.27	33.20	--
Book Value Growth (%)	391.72	9.68	10.47	10.18	--

Valuation Ratios

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Price / Earnings	23.51	37.84	44.16	18.09	--
Price / Book Value	3.55	5.29	5.22	5.17	--
Dividend Yield (%)	0.00	2.30	0.42	0.07	--
EV/EBITDA	12.39	20.08	24.52	10.42	--
Market Cap (₹ Cr)	218.24	20,683.88	23,185.24	12,772.25	--

Solvency Ratios

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Debt to Equity	0.00	0.17	0.00	0.00	--
Short term debt to equity ratio	--	0.02	--	--	--
Current Ratio	6.91	1.53	2.59	3.40	--
Quick Ratio	6.56	1.53	2.51	3.40	--
Interest Coverage	231.84	23.41	46.44	22.24	--

Operating Efficiency Ratios

	Novus Loyalty	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Debtors to sales (%)	1.47	21.56	24.80	24.64	--
Asset Turnover	2.91	0.74	0.60	1.24	--
Receivable days	4.31	72.67	89.19	79.98	--
Inventory Days	6.33	0.00	17.70	0.04	--
Payable days	-18.49	199.65	125.42	--	--
Cash Conversion Cycle	29.13	-126.98	-18.52	--	--

Annual
Quarterly