Market cap
₹226 Cr
Revenue (TTM)
₹83 Cr
P/E Ratio
22
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
82.76
|
70.28
|
60.20
|
--
|
--
|
--
|
|||||
|
Total Income
|
82.77
|
70.41
|
60.28
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
68.31
|
60.41
|
53.45
|
--
|
--
|
--
|
|||||
|
EBITDA
|
14.45
|
9.86
|
6.75
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.03
|
0.08
|
0.03
|
--
|
--
|
--
|
|||||
|
EBIT
|
14.43
|
9.79
|
6.72
|
--
|
--
|
--
|
|||||
|
Interest
|
0.53
|
0.34
|
0.11
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.01
|
0.13
|
0.07
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.90
|
9.58
|
6.68
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
3.63
|
2.53
|
2.33
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
10.28
|
7.05
|
4.35
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
10.28
|
7.05
|
4.35
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.85
|
13.00
|
5.95
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.09
|
0.43
|
2.57
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.35
|
6.46
|
6.93
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
75.34
|
19.90
|
15.45
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.61
|
0.17
|
0.40
|
--
|
--
|
--
|
|||||
|
Current Assets
|
74.68
|
19.44
|
15.04
|
--
|
--
|
--
|
|||||
|
Total Assets
|
75.34
|
19.90
|
15.45
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
0.49
|
2.57
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
69.33
|
12.99
|
8.11
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
6.94
|
10.38
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-26.31
|
0.38
|
-1.47
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.35
|
0.00
|
0.59
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
45.97
|
-2.10
|
1.98
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
19.31
|
-1.72
|
1.09
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.27
|
7.83
|
4.83
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
6.29
|
7.91
|
4.86
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
42.64
|
14.13
|
6.61
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-16.06
|
0.43
|
-1,472.90
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-16.92
|
-0.50
|
-1,998.80
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
34.75
|
91.27
|
79.80
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
24.89
|
75.48
|
73.10
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
21.60
|
39.91
|
28.17
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
17.43
|
13.93
|
11.17
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.42
|
10.01
|
7.22
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
12.45
|
10.14
|
7.27
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.76
|
16.73
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
47.40
|
45.55
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
45.78
|
62.01
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-19.83
|
62.01
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
448.85
|
113.79
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.98
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.03
|
0.92
|
0.08
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
126.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
164.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
111.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
207.99
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.43
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
13.97
|
3.01
|
2.17
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
11.27
|
2.00
|
1.47
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
27.24
|
29.27
|
59.31
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.24
|
15.29
|
8.37
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.74
|
3.98
|
3.90
|
--
|
--
|
--
|
|||||
|
Receivable days
|
86.17
|
40.99
|
30.56
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
46.23
|
29.50
|
29.25
|
--
|
--
|
--
|
|||||
|
Payable days
|
16.12
|
36.05
|
84.67
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
116.28
|
34.44
|
-24.86
|
--
|
--
|
--
|