Market cap
₹120 Cr
Revenue (TTM)
₹75 Cr
P/E Ratio
21.4
P/B Ratio
2.2
Div. Yield
0 %
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
120 | 172 | 467 | 125 | 78 |
Revenue (₹ Cr) |
75 | 175 | 2,438 | 202 | 193 |
Net Profit (₹ Cr) |
5.61 | 8.77 | -323.11 | 2.36 | 1.15 |
Net Margin (%) |
7.45 | 5.00 | -12.58 | 1.13 | 0.59 |
RoE (%) |
16.30 | 16.01 | -- | 2.52 | 2.28 |
Price to Earnings |
21.39 | 19.73 | -- | 52.77 | 67.66 |
Price-To-Book |
2.23 | 3.15 | -1.65 | 0.75 | 1.49 |
Income Statement (₹ Cr)
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
75.20 | 174.79 | -- | -- | -- |
|
Total Income
|
75.26 | 175.28 | -- | -- | -- |
|
Total Expenditure
|
65.60 | 162.23 | -- | -- | -- |
|
EBITDA
|
9.60 | 12.56 | -- | -- | -- |
|
Depreciation
|
0.42 | 0.46 | -- | -- | -- |
|
EBIT
|
9.18 | 12.10 | -- | -- | -- |
|
Interest
|
1.70 | 0.86 | -- | -- | -- |
|
Other Income
|
0.06 | 0.49 | -- | -- | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
7.55 | 11.72 | -- | -- | -- |
|
Provision for Tax
|
1.94 | 2.96 | -- | -- | -- |
|
Profit after Tax
|
5.61 | 8.77 | -- | -- | -- |
Liabilities (₹ Cr)
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.75 | 54.75 | -- | -- | -- |
|
Minority Interest
|
-- | 0.01 | -- | -- | -- |
|
Non-Current Liabilities
|
0.49 | 12.62 | -- | -- | -- |
|
Current Liabilities
|
37.63 | 15.12 | -- | -- | -- |
|
Total Liabilities
|
92.05 | 82.53 | -- | -- | -- |
Assets (₹ Cr)
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.00 | 2.45 | -- | -- | -- |
|
Current Assets
|
83.87 | 80.05 | -- | -- | -- |
|
Total Assets
|
92.05 | 82.53 | -- | -- | -- |
|
Total Debt*
|
20.79 | 12.59 | -- | -- | -- |
|
Net Current Assets
|
46.24 | 64.93 | -- | -- | -- |
|
Contingent Liabilities
|
-- | -- | -- | -- | -- |
Cashflow (₹ Cr)
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.39 | -14.02 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-3.22 | -9.35 | -- | -- | -- |
|
Cash from Financing Activities
|
31.43 | 25.15 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
16.83 | 1.78 | -- | -- | -- |
Ratios
Profitability Ratios
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.78 | 18.70 | -- | -- | -- |
|
ROE (%)
|
16.30 | 16.01 | -- | -- | -- |
|
ROA (%)
|
7.87 | 10.63 | -- | -- | -- |
|
EBIT Margin (%)
|
12.85 | 7.47 | -- | -- | -- |
|
Net Margin (%)
|
7.45 | 5.00 | -- | -- | -- |
|
Cash Profit Margin (%)
|
8.01 | 5.28 | -- | -- | -- |
Growth Ratios
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.55 | 0.00 | -- | -- | -- |
|
EBIT Growth (%)
|
1.75 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-33.28 | 0.00 | -- | -- | -- |
|
EPS Growth (%)
|
-51.94 | 0.00 | -- | -- | -- |
|
Book Value Growth (%)
|
256.76 | 0.00 | -- | -- | -- |
Valuation Ratios
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.07 | 13.37 | -- | -- | -- |
|
Price / Book Value
|
2.20 | 2.14 | -- | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | -- | -- |
|
EV/EBITDA
|
12.43 | 8.75 | -- | -- | -- |
|
Market Cap (₹ Cr)
|
118.22 | 116.90 | -- | -- | -- |
Solvency Ratios
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.23 | -- | -- | -- |
|
Short term debt to equity ratio
|
0.38 | -- | -- | -- | -- |
|
Current Ratio
|
2.23 | 5.30 | -- | -- | -- |
|
Quick Ratio
|
1.78 | 3.80 | -- | -- | -- |
|
Interest Coverage
|
5.45 | 14.56 | -- | -- | -- |
Operating Efficiency Ratios
| Striders Impex | K. V. Toys India | Justride Ent | OK Play India | Cosco (India) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.53 | 13.87 | -- | -- | -- |
|
Asset Turnover
|
1.06 | 2.12 | -- | -- | -- |
|
Receivable days
|
133.11 | 50.62 | -- | -- | -- |
|
Inventory Days
|
73.44 | 47.09 | -- | -- | -- |
|
Payable days
|
74.25 | 36.11 | -- | -- | -- |
|
Cash Conversion Cycle
|
132.30 | 61.61 | -- | -- | -- |