DCM Shriram International Financials
NSE: DCMSIL | BSE: 544702
₹72.36
As on 10-Sep-2026IST
Market cap
₹623 Cr
Revenue (TTM)
₹451 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0.6 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
451.17
|
573.68
|
687.11
|
--
|
--
|
--
|
|||||
|
Total Income
|
464.94
|
590.16
|
700.85
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
432.70
|
486.86
|
541.73
|
--
|
--
|
--
|
|||||
|
EBITDA
|
18.47
|
86.82
|
145.39
|
--
|
--
|
--
|
|||||
|
Depreciation
|
14.18
|
14.32
|
13.69
|
--
|
--
|
--
|
|||||
|
EBIT
|
4.29
|
72.50
|
131.69
|
--
|
--
|
--
|
|||||
|
Interest
|
5.82
|
5.99
|
6.66
|
--
|
--
|
--
|
|||||
|
Other Income
|
13.78
|
16.48
|
13.73
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-20.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-10.36
|
84.26
|
139.02
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
3.42
|
21.19
|
36.32
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-13.78
|
63.07
|
102.70
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-13.78
|
63.07
|
102.70
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
373.29
|
388.03
|
330.96
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
58.84
|
48.11
|
40.10
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
153.70
|
187.26
|
197.69
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
585.82
|
623.41
|
568.75
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
280.30
|
262.06
|
229.29
|
--
|
--
|
--
|
|||||
|
Current Assets
|
305.53
|
361.35
|
339.45
|
--
|
--
|
--
|
|||||
|
Total Assets
|
585.82
|
623.41
|
568.75
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
59.61
|
72.37
|
52.16
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
151.83
|
174.09
|
141.77
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
4.43
|
4.55
|
4.22
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
38.59
|
50.61
|
84.40
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-18.08
|
-56.46
|
-14.36
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-20.59
|
6.09
|
-70.35
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.08
|
0.24
|
-0.32
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.58
|
--
|
11.81
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.05
|
--
|
13.38
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
42.91
|
--
|
38.05
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.40
|
--
|
0.79
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
4.44
|
--
|
9.70
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.81
|
--
|
7.10
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.02
|
21.40
|
38.03
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-3.70
|
17.98
|
31.03
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.28
|
10.58
|
18.06
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
0.95
|
12.64
|
19.17
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-2.96
|
10.69
|
14.65
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.09
|
13.49
|
16.94
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.36
|
-16.51
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-94.09
|
-44.94
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-121.84
|
-38.59
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
-100.00
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
0.72
|
11.99
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.18
|
--
|
0.37
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
68.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
105.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
17.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
595.09
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.20
|
0.16
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.15
|
0.11
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.99
|
1.93
|
1.72
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.11
|
1.07
|
1.16
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-0.78
|
15.07
|
21.88
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.37
|
23.16
|
26.10
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.75
|
0.96
|
1.21
|
--
|
--
|
--
|
|||||
|
Receivable days
|
96.39
|
99.30
|
95.25
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
119.65
|
86.40
|
58.57
|
--
|
--
|
--
|
|||||
|
Payable days
|
170.63
|
222.88
|
179.35
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
45.41
|
-37.17
|
-25.53
|
--
|
--
|
--
|