C K K Retail Mart Peer Comparison

NSE: CKKRETAIL

₹242.80

₹-12.75 (-4.99%)

As on 29-Oct-2026 12:28IST

Market cap

₹495 Cr

Revenue (TTM)

₹270 Cr

P/E Ratio

47

P/B Ratio

4.2

Div. Yield

0 %

Edit

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Market cap (₹ Cr)	495	333	190	11	1,173
Revenue (₹ Cr)	270	109	1,854	1	928
Net Profit (₹ Cr)	10.53	0.85	-248.17	0.09	17.07
Net Margin (%)	3.87	0.77	-13.27	6.69	1.82
RoE (%)	13.23	1.74	--	0.69	3.75
Price to Earnings	46.99	391.43	--	126.60	68.72
Price-To-Book	4.22	2.70	-0.20	0.84	2.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Operating Revenue	270.19	108.55	1,800.00	--	873.28
Total Income	271.83	110.24	1,838.23	--	873.66
Total Expenditure	258.03	105.91	1,823.08	--	850.85
EBITDA	12.16	2.64	-23.08	--	22.43
Depreciation	0.45	2.18	95.69	--	0.77
EBIT	11.71	0.46	-118.77	--	21.66
Interest	0.02	0.90	169.03	--	2.27
Other Income	1.64	1.69	38.23	--	0.38
Exceptional Items	--	--	--	--	--
Profit before Tax	13.34	1.25	-249.56	--	19.77
Provision for Tax	2.80	0.39	-0.23	--	-14.60
Profit after Tax	10.53	0.85	-249.33	--	34.37

Liabilities (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Shareholder's Funds	117.32	85.80	-912.92	--	466.69
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.10	0.95	1,096.63	--	32.62
Current Liabilities	9.53	24.25	1,212.15	--	8.89
Total Liabilities	126.91	111.00	1,395.86	--	525.64

Assets (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Non-Current Assets	1.51	70.29	1,079.64	--	72.78
Current Assets	125.24	40.71	316.22	--	435.42
Total Assets	126.91	111.00	1,395.86	--	525.64
Total Debt*	0.60	8.37	1,234.71	--	49.94
Net Current Assets	115.71	16.46	-895.93	--	426.53
Contingent Liabilities	0.00	0.59	60.33	--	--

Cashflow (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Cash From Operating Activities	-21.66	-16.29	-60.22	--	24.04
Cash Flow from Investing Activities	-7.06	-29.68	-8.09	--	23.51
Cash from Financing Activities	65.45	56.48	92.15	--	-43.30
Net Cash Inflow / Outflow	36.73	10.51	23.84	--	4.24

Ratios

Profitability Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
ROCE (%)	16.71	3.30	-27.46	--	4.45
ROE (%)	13.23	1.74	0.00	--	8.01
ROA (%)	10.80	1.12	-18.43	--	5.87
EBIT Margin (%)	5.11	3.99	0.84	--	2.61
Net Margin (%)	3.87	0.77	-13.56	--	3.93
Cash Profit Margin (%)	4.07	2.79	-8.01	--	4.02

Growth Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Revenue Growth (%)	-10.22	61.12	-9.78	--	191.67
EBIT Growth (%)	-39.03	129.99	-74.86	--	-25.47
Net Profit Growth (%)	-32.03	95.66	-1.21	--	73.96
EPS Growth (%)	-47.50	18.81	-1.21	--	65.98
Book Value Growth (%)	179.91	193.76	-37.96	--	19.23

Valuation Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Price / Earnings	22.95	217.23	0.00	--	62.30
Price / Book Value	2.06	2.54	-0.24	--	4.59
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	13.77	41.28	92.89	--	95.46
Market Cap (₹ Cr)	241.71	184.88	221.76	--	2,141.19

Solvency Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Debt to Equity	0.01	0.11	-1.35	--	0.11
Short term debt to equity ratio	0.01	0.10	-0.63	--	--
Current Ratio	13.15	1.68	0.26	--	48.97
Quick Ratio	10.36	0.84	0.11	--	48.97
Interest Coverage	733.78	2.38	-0.48	--	9.72

Operating Efficiency Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Debtors to sales (%)	12.37	1.76	1.39	--	16.26
Asset Turnover	2.77	1.43	1.42	--	1.49
Receivable days	32.15	4.47	4.11	--	90.00
Inventory Days	39.67	51.41	33.68	--	0.00
Payable days	15.72	18.05	78.59	--	40.46
Cash Conversion Cycle	56.10	37.83	-40.80	--	49.54

Annual
Quarterly