C K K Retail Mart Peer Comparison

NSE: CKKRETAIL

₹168.00

₹-3.00 (-1.75%)

As on 07-Oct-2026IST

Market cap

₹325 Cr

Revenue (TTM)

₹301 Cr

P/E Ratio

30.9

P/B Ratio

2.8

Div. Yield

0 %

Edit

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Market cap (₹ Cr)	325	270	256	12	2,058
Revenue (₹ Cr)	301	67	1,854	1	928
Net Profit (₹ Cr)	16.36	0.44	-248.17	0.09	17.07
Net Margin (%)	5.42	0.63	-13.27	6.69	1.82
RoE (%)	47.63	1.77	--	0.69	3.75
Price to Earnings	30.89	317.74	--	143.52	120.55
Price-To-Book	2.77	3.04	-0.26	0.96	4.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Operating Revenue	301.19	67.37	1,995.20	0.84	299.41
Total Income	301.85	69.01	2,110.92	1.03	367.22
Total Expenditure	279.24	67.13	2,050.66	0.83	336.62
EBITDA	21.94	0.25	-55.46	0.01	-37.21
Depreciation	0.66	1.03	142.56	--	0.14
EBIT	21.29	-0.79	-198.02	0.01	-37.35
Interest	0.01	0.24	164.31	0.00	8.81
Other Income	0.66	1.64	115.72	0.19	67.82
Exceptional Items	--	--	--	2.40	--
Profit before Tax	21.94	0.60	-246.61	2.60	21.66
Provision for Tax	5.57	0.17	-0.25	0.05	1.91
Profit after Tax	16.36	0.44	-246.36	2.55	19.76

Liabilities (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Shareholder's Funds	42.53	24.83	-661.61	11.69	391.42
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.06	0.69	994.44	-0.03	43.96
Current Liabilities	25.51	15.26	976.69	0.14	226.60
Total Liabilities	68.09	40.78	1,309.52	11.83	662.05

Assets (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Non-Current Assets	1.45	20.16	1,057.81	10.84	363.57
Current Assets	66.52	20.63	251.71	0.96	298.41
Total Assets	68.09	40.78	1,309.52	11.83	662.05
Total Debt*	0.00	11.07	926.36	0.00	81.85
Net Current Assets	41.02	5.36	-724.98	0.82	71.81
Contingent Liabilities	0.07	--	56.72	--	--

Cashflow (₹ Cr)

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Cash From Operating Activities	1.90	-10.20	37.41	-0.02	-38.50
Cash Flow from Investing Activities	1.83	-4.42	-20.24	-2.00	-290.39
Cash from Financing Activities	-0.01	9.74	-26.94	2.25	327.06
Net Cash Inflow / Outflow	3.72	-4.88	-9.77	0.24	-1.83

Ratios

Profitability Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
ROCE (%)	63.88	2.78	-28.28	27.80	11.17
ROE (%)	47.63	1.77	0.00	28.00	10.19
ROA (%)	26.96	1.21	-16.39	26.35	5.38
EBIT Margin (%)	7.50	2.79	3.02	23.84	10.22
Net Margin (%)	5.42	0.63	-11.67	246.62	5.38
Cash Profit Margin (%)	5.65	2.18	-4.80	302.42	6.64

Growth Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Revenue Growth (%)	29.25	-0.45	-14.92	207.89	4,124.13
EBIT Growth (%)	29.41	-63.40	331.80	229.21	1,093.01
Net Profit Growth (%)	29.10	-84.51	7.44	193.71	732.18
EPS Growth (%)	29.10	-84.52	7.44	174.74	167.05
Book Value Growth (%)	62.52	1.78	-59.04	64.33	10,739.50

Valuation Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Price / Earnings	0.00	206.55	0.00	2.95	52.04
Price / Book Value	0.00	3.62	-0.88	0.66	2.75
Dividend Yield (%)	--	0.00	0.00	0.00	0.00
EV/EBITDA	-0.35	51.46	24.56	36.21	37.66
Market Cap (₹ Cr)	0.00	89.84	579.61	7.52	1,077.44

Solvency Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Debt to Equity	0.00	0.45	-1.40	0.00	0.21
Short term debt to equity ratio	--	0.44	-0.64	--	0.10
Current Ratio	2.61	1.35	0.26	6.67	1.32
Quick Ratio	1.35	0.68	0.08	6.67	1.32
Interest Coverage	2,438.32	3.47	-0.50	1,625.63	3.46

Operating Efficiency Ratios

	C K K Retail Mart	Magson Retail	Spencer's Retail	Hit Kit Global	BN Agrochem
Debtors to sales (%)	4.71	1.12	0.92	67.53	96.41
Asset Turnover	4.96	1.87	1.44	0.09	0.82
Receivable days	25.04	9.23	3.68	193.42	351.90
Inventory Days	24.47	50.15	36.79	0.00	0.00
Payable days	26.27	17.24	79.79	50.96	110.92
Cash Conversion Cycle	23.25	42.14	-39.32	142.46	240.98

Annual
Quarterly