Market cap
₹28 Cr
Revenue (TTM)
₹36 Cr
P/E Ratio
6.2
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
35.64
|
6.00
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
35.76
|
6.00
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
30.94
|
5.43
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
4.69
|
0.56
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.31
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
4.39
|
0.50
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.92
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.59
|
0.24
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.91
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.67
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.67
|
0.15
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.02
|
6.34
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.01
|
4.26
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
15.98
|
6.07
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
27.03
|
16.68
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.32
|
1.47
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
22.69
|
15.21
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
27.03
|
16.68
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
11.36
|
8.53
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
6.72
|
9.14
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.41
|
1.42
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.15
|
-0.24
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-3.16
|
-1.02
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.10
|
0.16
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.31
|
0.24
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
4.81
|
0.34
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
14.54
|
10.23
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
10.34
|
2.29
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
3.24
|
1.40
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
25.58
|
3.34
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
34.82
|
2.33
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
12.24
|
0.89
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.32
|
8.28
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.48
|
2.47
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.36
|
3.56
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
494.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
784.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
1,706.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
1,706.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
42.15
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.56
|
25.63
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.26
|
1.35
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.66
|
0.56
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.42
|
2.51
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.93
|
1.38
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
4.90
|
1.97
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.66
|
16.46
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.63
|
0.36
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
15.39
|
60.09
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
74.91
|
414.73
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
6.10
|
17.71
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
84.21
|
457.11
|
--
|
--
|
--
|
--
|