Shadowfax Technologies Key Ratios
NSE: SHADOWFAX | BSE: 544685
₹245.36
As on 28-Aug-2026IST
Market cap
₹14,425 Cr
Revenue (TTM)
₹4,202 Cr
P/E Ratio
129.1
P/B Ratio
8.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.78 | 64.91 | 69.10 | 43.74 | -- |
| EBIT | 13.56 | 1,457.19 | 5,121.84 | 40.73 | -- |
| Net Profit | 17.14 | 715.46 | 1,637.33 | 40.66 | -- |
| EPS | 16.58 | 111.54 | 352.90 | 29.18 | -- |
| Book Value | -- | -- | 56.90 | 60.17 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 0.63 | -- | 2.46 | -0.08 | -0.48 |
| Net Margin
| 0.75 | -- | 2.64 | 0.26 | -0.63 |
| Return on equity
| 0.04 | -- | 11.29 | 3.56 | -14.72 |
| Return on Capital
| 5.74 | -- | 11.58 | 4.90 | 0.75 |
| Return on Assets
| 1.39 | -- | 5.46 | 0.63 | -1.93 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.10 |
Profitability
ROCE
11.58
Lower than Peers by 2.65
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
11.58
|
4.90
|
0.75
|
-52.15
|
--
|
|
Peer Median
|
14.23
|
11.31
|
11.38
|
12.65
|
--
|
ROE
11.29
Lower than Peers by 0.19
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
11.29
|
3.56
|
-14.72
|
-173.82
|
--
|
|
Peer Median
|
11.48
|
7.82
|
8.09
|
9.26
|
--
|
ROA
5.46
Lower than Peers by 0.01
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
5.46
|
0.63
|
-1.93
|
-32.22
|
--
|
|
Peer Median
|
5.47
|
3.89
|
3.31
|
3.58
|
--
|
EBIT Margin
2.46
Lower than Peers by 13.01
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
2.46
|
-0.08
|
-0.48
|
-9.28
|
--
|
|
Peer Median
|
15.47
|
9.78
|
6.32
|
7.77
|
--
|
Net Margin
2.64
Lower than Peers by 1.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
2.64
|
0.26
|
-0.63
|
-10.02
|
--
|
|
Peer Median
|
3.78
|
2.78
|
2.02
|
2.05
|
--
|
Cash Profit Margin
5.45
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
5.45
|
2.88
|
0.84
|
-8.38
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
69.10
Higher than Peers by 20.09
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
69.10
|
31.85
|
33.19
|
--
|
--
|
|
Peer Median
|
49.01
|
15.02
|
12.82
|
32.84
|
--
|
EBIT Growth
5,121.84
Higher than Peers by 5,097.85
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
5,121.84
|
77.27
|
93.10
|
--
|
--
|
|
Peer Median
|
24.00
|
80.13
|
12.82
|
42.71
|
--
|
Net Profit Growth
1,637.33
Higher than Peers by 1,080.59
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
1,637.33
|
154.12
|
91.67
|
--
|
--
|
|
Peer Median
|
556.74
|
108.41
|
43.92
|
149.25
|
--
|
EPS Growth
352.90
Higher than Peers by 218.70
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
352.90
|
142.87
|
91.98
|
--
|
--
|
|
Peer Median
|
134.21
|
114.17
|
-10.00
|
--
|
--
|
Book Value Growth
501.87
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
501.87
|
255.26
|
-3.31
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.42
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
0.00
|
0.01
|
0.10
|
0.70
|
--
|
|
Peer Median
|
0.42
|
0.50
|
0.98
|
1.03
|
--
|
Current Ratio
1.84
Higher than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
1.84
|
1.81
|
1.80
|
1.39
|
--
|
|
Peer Median
|
1.68
|
1.51
|
1.56
|
1.47
|
--
|
Quick Ratio
1.84
Lower than Peers by 1.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
1.84
|
1.81
|
1.80
|
1.39
|
--
|
|
Peer Median
|
3.33
|
2.38
|
1.66
|
1.66
|
--
|
Interest Coverage
4.84
Higher than Peers by 1.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
4.84
|
1.28
|
0.18
|
-6.50
|
--
|
|
Peer Median
|
2.94
|
2.49
|
2.46
|
2.09
|
--
|
Operating Efficiency
Debtors to sales
12.23
Lower than Peers by 29.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
12.23
|
13.24
|
9.74
|
11.10
|
--
|
|
Peer Median
|
41.38
|
37.55
|
18.85
|
27.97
|
--
|
Asset Turnover
2.06
Higher than Peers by 0.33
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
2.06
|
2.43
|
3.07
|
3.20
|
--
|
|
Peer Median
|
1.73
|
2.92
|
1.87
|
3.13
|
--
|
Receivable days
36.61
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
36.61
|
37.65
|
32.99
|
40.50
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
59.94
Higher than Peers by 35.75
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
59.94
|
--
|
--
|
--
|
--
|
|
Peer Median
|
24.19
|
29.83
|
32.84
|
24.84
|
--
|
Price / Book Value
3.95
Higher than Peers by 0.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
3.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.68
|
5.55
|
3.04
|
1.75
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.42
Higher than Peers by 3.73
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
23.42
|
2.45
|
5.86
|
0.20
|
--
|
|
Peer Median
|
19.68
|
21.05
|
22.99
|
21.04
|
--
|
Market Cap
6,696
Higher than Peers by 6,447
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shadowfax Technologies
|
6,696
|
--
|
--
|
--
|
--
|
|
Peer Median
|
249
|
216
|
226
|
156
|
--
|