Shadowfax Technologies Peer Comparison
NSE: SHADOWFAX | BSE: 544685
₹272.95
₹-3.30
(-1.19%)
As on 23-Oct-2026 14:59IST
Market cap
₹15,617 Cr
Revenue (TTM)
₹4,202 Cr
P/E Ratio
139.8
P/B Ratio
8.8
Div. Yield
0 %
Edit
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15,617 | 9,723 | 4,378 | 946 | 547 |
Revenue (₹ Cr) |
4,202 | 713 | 3,356 | 629 | 619 |
Net Profit (₹ Cr) |
111.71 | 168.81 | 267.31 | 20.93 | 5.31 |
Net Margin (%) |
2.64 | 21.77 | 7.91 | 3.29 | 0.85 |
RoE (%) |
11.29 | 12.55 | 23.89 | 11.43 | 1.42 |
Price to Earnings |
139.80 | 57.60 | 16.38 | 45.21 | 103.09 |
Price-To-Book |
8.84 | 6.86 | 3.58 | 4.90 | 1.35 |
Income Statement (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,202.44 | 651.97 | 3,221.11 | 628.72 | 604.38 |
|
Total Income
|
4,238.59 | 714.62 | 3,244.78 | 636.50 | 608.03 |
|
Total Expenditure
|
3,981.62 | 485.10 | 2,569.25 | 518.79 | 513.50 |
|
EBITDA
|
220.82 | 166.87 | 651.86 | 109.93 | 90.88 |
|
Depreciation
|
117.37 | 52.61 | 261.03 | 71.91 | 67.59 |
|
EBIT
|
103.45 | 114.26 | 390.83 | 38.02 | 23.29 |
|
Interest
|
28.86 | 5.61 | 96.62 | 17.60 | 26.75 |
|
Other Income
|
36.15 | 62.65 | 23.67 | 7.78 | 3.64 |
|
Exceptional Items
|
-- | -3.83 | -- | -- | -2.74 |
|
Profit before Tax
|
110.74 | 167.48 | 317.88 | 28.21 | -2.56 |
|
Provision for Tax
|
-0.97 | 7.13 | 81.05 | 7.28 | -5.86 |
|
Profit after Tax
|
111.71 | 160.34 | 236.83 | 20.93 | 3.30 |
Liabilities (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,744.84 | 1,421.86 | 1,142.44 | 193.26 | 402.11 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
197.08 | -186.83 | 1,351.44 | 95.82 | 241.43 |
|
Current Liabilities
|
889.42 | 261.13 | 529.45 | 156.88 | 96.21 |
|
Total Liabilities
|
2,833.90 | 1,751.24 | 3,023.33 | 447.43 | 779.16 |
Assets (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,193.85 | 625.90 | 2,703.90 | 245.09 | 612.24 |
|
Current Assets
|
1,637.49 | 870.26 | 319.43 | 200.86 | 127.50 |
|
Total Assets
|
2,833.90 | 1,751.24 | 3,023.33 | 447.43 | 779.16 |
|
Total Debt*
|
0.28 | 25.88 | 455.69 | 220.22 | 115.42 |
|
Net Current Assets
|
748.07 | 609.13 | -210.02 | 43.98 | 31.29 |
|
Contingent Liabilities
|
2.15 | -- | 53.03 | 11.00 | 16.83 |
Cashflow (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
350.09 | 169.43 | 654.37 | 59.16 | 98.36 |
|
Cash Flow from Investing Activities
|
-1,090.85 | -170.89 | -294.00 | -126.08 | -27.92 |
|
Cash from Financing Activities
|
862.99 | -11.47 | -398.01 | 43.94 | -62.38 |
|
Net Cash Inflow / Outflow
|
122.23 | -12.93 | -37.64 | -22.98 | 8.06 |
Ratios
Profitability Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.58 | 12.75 | 26.47 | 12.28 | 4.59 |
|
ROE (%)
|
11.29 | 12.99 | 21.27 | 11.43 | 0.82 |
|
ROA (%)
|
5.46 | 11.95 | 7.88 | 5.20 | 0.45 |
|
EBIT Margin (%)
|
6.11 | 35.20 | 20.97 | 18.72 | 15.64 |
|
Net Margin (%)
|
2.64 | 22.44 | 7.30 | 3.29 | 0.54 |
|
Cash Profit Margin (%)
|
5.45 | 32.66 | 15.45 | 14.77 | 11.73 |
Growth Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.10 | 52.78 | 1.90 | 25.42 | 9.38 |
|
EBIT Growth (%)
|
177.21 | 77.71 | 12.72 | 13.37 | 1.07 |
|
Net Profit Growth (%)
|
1,637.33 | 518.88 | 29.47 | 9.38 | -41.96 |
|
EPS Growth (%)
|
352.90 | 2,019.04 | 29.47 | 9.38 | -41.96 |
|
Book Value Growth (%)
|
501.87 | 25.69 | 5.34 | 11.64 | -1.20 |
Valuation Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.94 | 65.30 | 17.26 | 32.59 | 155.39 |
|
Price / Book Value
|
3.95 | 7.63 | 3.58 | 3.53 | 1.28 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 2.14 | 0.00 | 1.63 |
|
EV/EBITDA
|
23.42 | 43.00 | 6.70 | 7.50 | 6.50 |
|
Market Cap (₹ Cr)
|
6,696.17 | 10,481.67 | 4,088.23 | 682.03 | 513.30 |
Solvency Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.02 | 0.40 | 1.14 | 0.29 |
|
Short term debt to equity ratio
|
-- | -- | 0.02 | 0.44 | -- |
|
Current Ratio
|
1.84 | 3.33 | 0.60 | 1.28 | 1.33 |
|
Quick Ratio
|
1.84 | 3.33 | 0.52 | 1.22 | 1.19 |
|
Interest Coverage
|
4.84 | 30.88 | 4.29 | 2.60 | 0.90 |
Operating Efficiency Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | Snowman Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.23 | 4.21 | 2.66 | 18.81 | 13.95 |
|
Asset Turnover
|
2.06 | 0.49 | 1.07 | 1.56 | 0.82 |
|
Receivable days
|
36.61 | 15.34 | 10.11 | 56.99 | 52.82 |
|
Inventory Days
|
0.00 | 0.00 | 4.91 | 3.37 | 8.53 |
|
Payable days
|
-- | -- | -- | 764.83 | 73.06 |
|
Cash Conversion Cycle
|
-- | -- | -- | -704.48 | -11.70 |
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
