Shadowfax Technologies Peer Comparison
NSE: SHADOWFAX | BSE: 544685
₹245.36
₹6.76
(2.83%)
As on 28-Aug-2026IST
Market cap
₹14,425 Cr
Revenue (TTM)
₹4,202 Cr
P/E Ratio
129.1
P/B Ratio
8.2
Div. Yield
0 %
Edit
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,425 | 10,711 | 5,168 | 629 | 332 |
Revenue (₹ Cr) |
4,202 | 713 | 3,356 | 619 | 586 |
Net Profit (₹ Cr) |
111.71 | 168.81 | 267.31 | 5.31 | 27.65 |
Net Margin (%) |
2.64 | 21.77 | 7.91 | 0.85 | 4.68 |
RoE (%) |
11.29 | 12.55 | 23.89 | 1.42 | 10.48 |
Price to Earnings |
129.13 | 63.45 | 19.33 | 118.42 | 12.01 |
Price-To-Book |
8.17 | 7.56 | 4.23 | 1.55 | 1.00 |
Income Statement (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,202.44 | 651.97 | 3,221.11 | -- | -- |
|
Total Income
|
4,238.59 | 714.62 | 3,244.78 | -- | -- |
|
Total Expenditure
|
3,981.62 | 485.10 | 2,569.25 | -- | -- |
|
EBITDA
|
220.82 | 166.87 | 651.86 | -- | -- |
|
Depreciation
|
117.37 | 52.61 | 261.03 | -- | -- |
|
EBIT
|
103.45 | 114.26 | 390.83 | -- | -- |
|
Interest
|
28.86 | 5.61 | 96.62 | -- | -- |
|
Other Income
|
36.15 | 62.65 | 23.67 | -- | -- |
|
Exceptional Items
|
-- | -3.83 | -- | -- | -- |
|
Profit before Tax
|
110.74 | 167.48 | 317.88 | -- | -- |
|
Provision for Tax
|
-0.97 | 7.13 | 81.05 | -- | -- |
|
Profit after Tax
|
111.71 | 160.34 | 236.83 | -- | -- |
Liabilities (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,744.84 | 1,421.86 | 1,142.44 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
197.08 | -186.83 | 1,351.44 | -- | -- |
|
Current Liabilities
|
889.42 | 261.13 | 529.45 | -- | -- |
|
Total Liabilities
|
2,833.90 | 1,751.24 | 3,023.33 | -- | -- |
Assets (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,193.85 | 625.90 | 2,703.90 | -- | -- |
|
Current Assets
|
1,637.49 | 870.26 | 319.43 | -- | -- |
|
Total Assets
|
2,833.90 | 1,751.24 | 3,023.33 | -- | -- |
|
Total Debt*
|
0.28 | 25.88 | 455.69 | -- | -- |
|
Net Current Assets
|
748.07 | 609.13 | -210.02 | -- | -- |
|
Contingent Liabilities
|
2.15 | -- | 53.03 | -- | -- |
Cashflow (₹ Cr)
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
350.09 | 169.43 | 654.37 | -- | -- |
|
Cash Flow from Investing Activities
|
-1,090.85 | -170.89 | -294.00 | -- | -- |
|
Cash from Financing Activities
|
862.99 | -11.47 | -398.01 | -- | -- |
|
Net Cash Inflow / Outflow
|
122.23 | -12.93 | -37.64 | -- | -- |
Ratios
Profitability Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.58 | 12.75 | 26.47 | -- | -- |
|
ROE (%)
|
11.29 | 12.99 | 21.27 | -- | -- |
|
ROA (%)
|
5.46 | 11.95 | 7.88 | -- | -- |
|
EBIT Margin (%)
|
6.11 | 35.20 | 20.97 | -- | -- |
|
Net Margin (%)
|
2.64 | 22.44 | 7.30 | -- | -- |
|
Cash Profit Margin (%)
|
5.45 | 32.66 | 15.45 | -- | -- |
Growth Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.10 | 52.78 | 1.90 | -- | -- |
|
EBIT Growth (%)
|
177.21 | 77.71 | 12.72 | -- | -- |
|
Net Profit Growth (%)
|
1,637.33 | 518.88 | 29.47 | -- | -- |
|
EPS Growth (%)
|
352.90 | 2,019.04 | 29.47 | -- | -- |
|
Book Value Growth (%)
|
501.87 | 25.69 | 5.34 | -- | -- |
Valuation Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.94 | 65.30 | 17.26 | -- | -- |
|
Price / Book Value
|
3.95 | 7.63 | 3.58 | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.00 | 2.14 | -- | -- |
|
EV/EBITDA
|
23.42 | 43.00 | 6.70 | -- | -- |
|
Market Cap (₹ Cr)
|
6,696.17 | 10,481.67 | 4,088.23 | -- | -- |
Solvency Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.02 | 0.40 | -- | -- |
|
Short term debt to equity ratio
|
-- | -- | 0.02 | -- | -- |
|
Current Ratio
|
1.84 | 3.33 | 0.60 | -- | -- |
|
Quick Ratio
|
1.84 | 3.33 | 0.52 | -- | -- |
|
Interest Coverage
|
4.84 | 30.88 | 4.29 | -- | -- |
Operating Efficiency Ratios
| Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.23 | 4.21 | 2.66 | -- | -- |
|
Asset Turnover
|
2.06 | 0.49 | 1.07 | -- | -- |
|
Receivable days
|
36.61 | 15.34 | 10.11 | -- | -- |
|
Inventory Days
|
0.00 | 0.00 | 4.91 | -- | -- |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
