Dhanwel Hybrid Seeds Peer Comparison
NSE: DHANWEL | BSE: 544884
₹80.65
As on 03-Sep-2026IST
Market cap
₹73 Cr
Revenue (TTM)
₹75 Cr
P/E Ratio
12
P/B Ratio
3.3
Div. Yield
0 %
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
73 | 218 | 35 | 21 | 9 |
Revenue (₹ Cr) |
75 | 275 | 149 | 42 | 9 |
Net Profit (₹ Cr) |
6.12 | 12.84 | 0.76 | 1.77 | 0.42 |
Net Margin (%) |
8.20 | 4.67 | 0.51 | -- | 4.84 |
RoE (%) |
37.23 | 5.55 | 4.42 | 6.88 | 11.26 |
Price to Earnings |
12.01 | 16.94 | 45.80 | 11.87 | 22.43 |
Price-To-Book |
3.29 | 0.92 | 1.09 | 0.73 | 2.05 |
Income Statement (₹ Cr)
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Operating Revenue
|
74.59 | -- | 146.15 | 41.95 | -- |
|
Total Income
|
74.59 | -- | 146.18 | 41.95 | -- |
|
Total Expenditure
|
65.31 | -- | 144.68 | 38.52 | -- |
|
EBITDA
|
9.27 | -- | 1.47 | 3.43 | -- |
|
Depreciation
|
0.38 | -- | 0.00 | 0.40 | -- |
|
EBIT
|
8.89 | -- | 1.47 | 3.03 | -- |
|
Interest
|
0.56 | -- | 0.02 | 0.66 | -- |
|
Other Income
|
0.00 | -- | 0.03 | -- | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
8.33 | -- | 1.48 | 2.37 | -- |
|
Provision for Tax
|
2.22 | -- | 0.59 | 0.59 | -- |
|
Profit after Tax
|
6.12 | -- | 0.89 | 1.77 | -- |
Liabilities (₹ Cr)
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.66 | -- | 27.54 | 28.85 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.48 | -- | 0.00 | 4.05 | -- |
|
Current Liabilities
|
15.84 | -- | 0.66 | 12.44 | -- |
|
Total Liabilities
|
36.99 | -- | 28.21 | 45.35 | -- |
Assets (₹ Cr)
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.95 | -- | 0.01 | 15.19 | -- |
|
Current Assets
|
32.00 | -- | 28.20 | 30.16 | -- |
|
Total Assets
|
36.99 | -- | 28.21 | 45.35 | -- |
|
Total Debt*
|
7.68 | -- | 0.00 | 11.19 | -- |
|
Net Current Assets
|
16.16 | -- | 27.53 | 17.72 | -- |
|
Contingent Liabilities
|
0.08 | -- | -- | -- | -- |
Cashflow (₹ Cr)
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.49 | -- | -19.18 | -2.05 | -- |
|
Cash Flow from Investing Activities
|
-2.14 | -- | 0.02 | -9.12 | -- |
|
Cash from Financing Activities
|
1.43 | -- | 19.07 | 10.96 | -- |
|
Net Cash Inflow / Outflow
|
-3.19 | -- | -0.09 | -0.22 | -- |
Ratios
Profitability Ratios
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.23 | -- | 8.56 | 9.09 | -- |
|
ROE (%)
|
37.23 | -- | 6.74 | 6.88 | -- |
|
ROA (%)
|
21.07 | -- | 4.79 | 4.56 | -- |
|
EBIT Margin (%)
|
12.43 | -- | 1.03 | 8.17 | -- |
|
Net Margin (%)
|
8.20 | -- | 0.61 | 4.23 | -- |
|
Cash Profit Margin (%)
|
8.71 | -- | 0.61 | 5.17 | -- |
Growth Ratios
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.02 | -- | 103.62 | 64.46 | -- |
|
EBIT Growth (%)
|
147.43 | -- | -63.04 | 33.37 | -- |
|
Net Profit Growth (%)
|
183.46 | -- | -68.88 | 0.90 | -- |
|
EPS Growth (%)
|
181.45 | -- | -75.08 | -13.07 | -- |
|
Book Value Growth (%)
|
48.43 | -- | 212.22 | 27.05 | -- |
Valuation Ratios
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 38.87 | 10.82 | -- |
|
Price / Book Value
|
0.00 | -- | 1.73 | 0.67 | -- |
|
Dividend Yield (%)
|
-- | -- | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
1.45 | -- | 22.85 | 8.56 | -- |
|
Market Cap (₹ Cr)
|
0.00 | -- | 34.56 | 19.19 | -- |
Solvency Ratios
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | -- | 0.00 | 0.39 | -- |
|
Short term debt to equity ratio
|
0.30 | -- | -- | 0.23 | -- |
|
Current Ratio
|
2.02 | -- | 42.44 | 2.42 | -- |
|
Quick Ratio
|
0.68 | -- | 2.25 | 1.29 | -- |
|
Interest Coverage
|
15.94 | -- | 62.57 | 4.56 | -- |
Operating Efficiency Ratios
| Dhanwel Hybrid Seeds | Nova Agritech | Swojas Energy Food | Vrundavan Plant | Ganesh Elastoplast | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.34 | -- | 0.82 | 32.37 | -- |
|
Asset Turnover
|
2.57 | -- | 7.87 | 1.08 | -- |
|
Receivable days
|
21.57 | -- | 5.80 | 119.26 | -- |
|
Inventory Days
|
82.25 | -- | 38.19 | 99.05 | -- |
|
Payable days
|
23.70 | -- | 0.41 | 43.84 | -- |
|
Cash Conversion Cycle
|
80.11 | -- | 43.59 | 174.48 | -- |