Market cap
$27,934 Mln
Revenue (TTM)
$5,210 Mln
P/E Ratio
45.1
P/B Ratio
3.6
Div. Yield
0.2 %
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
27,934 | 377,774 | 229,351 | 55,496 | 20,616 |
Revenue ($ Mln) |
5,210 | 23,233 | 13,579 | 4,464 | 3,326 |
Net Profit ($ Mln) |
586.00 | 7,265.40 | 4,830.77 | 1,150.22 | 305.50 |
Net Margin (%) |
11.25 | 31.27 | 35.57 | 25.77 | 9.18 |
RoE (%) |
7.55 | 65.07 | 87.50 | 36.90 | 7.53 |
Price to Earnings |
45.11 | 52.32 | 47.96 | 48.69 | 67.12 |
Price-To-Book |
3.63 | 31.97 | 37.81 | 16.92 | 5.34 |
Income Statement ($ Mln)
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,210.00 | 23,232.69 | 13,579.48 | 4,464.03 | 3,326.10 |
|
Cost of Revenue
|
2,956.00 | 11,507.38 | 5,255.06 | 1,816.31 | 1,813.40 |
|
Gross Profit
|
1,988.00 | 8,979.06 | 7,404.30 | 1,867.86 | 1,419.90 |
|
Operating Expenses
|
1,165.00 | 3,525.51 | 2,663.64 | 1,281.42 | 514.40 |
|
Operating Profit (EBIT)
|
1,089.00 | 8,199.80 | 5,660.78 | 1,366.30 | 998.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
878.00 | 8,262.47 | 5,605.93 | 1,338.57 | 330.30 |
|
Provision for Tax
|
248.00 | 997.08 | 775.15 | 183.39 | 24.50 |
|
Profit after Tax (Net Income)
|
586.00 | 7,265.40 | 4,830.77 | 1,150.22 | 305.50 |
|
Minority Interest
|
-44.00 | 0.00 | 0.00 | -0.35 | 0.00 |
|
Consolidated Profit
|
211.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,261.00 | 12,470.92 | 6,349.82 | 3,437.16 | 4,156.20 |
|
Minority Interest
|
-44.00 | 0.00 | 0.00 | -0.35 | 0.00 |
|
Non-Current Liabilities
|
5,343.00 | 5,121.57 | 7,296.79 | 338.79 | 3,676.90 |
|
Current Liabilities
|
1,442.00 | 5,937.25 | 4,304.93 | 1,113.52 | 585.40 |
|
Total Liabilities
|
14,070.00 | 21,345.26 | 16,067.93 | 4,170.25 | 8,350.50 |
Assets ($ Mln)
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11,435.00 | 7,919.04 | 5,569.75 | 2,559.60 | 6,633.60 |
|
Current Assets
|
2,896.00 | 15,610.71 | 12,381.79 | 2,366.02 | 1,784.90 |
|
Total Assets
|
14,070.00 | 21,345.26 | 16,067.93 | 4,170.25 | 8,350.50 |
|
Total Debt*
|
4,020.00 | 4,121.57 | 6,151.71 | 100.13 | 3,560.00 |
|
Net Current Assets
|
1,454.00 | 9,673.46 | 8,076.86 | 1,252.51 | 1,199.50 |
Cashflow ($ Mln)
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,273.00 | 6,173.26 | 4,081.90 | 674.42 | 695.40 |
|
Cash Flow from Investing Activities
|
-285.00 | -708.09 | -202.48 | -368.62 | -300.80 |
|
Cash from Financing Activities
|
-248.00 | -4,936.64 | -3,785.69 | -562.25 | -366.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.04 | 38.08 | 38.74 | 18.18 | 3.02 |
|
ROE (%)
|
7.55 | 64.25 | 81.77 | 36.90 | 7.53 |
|
ROA (%)
|
4.09 | 25.32 | 22.78 | 21.96 | 3.40 |
|
EBIT Margin (%)
|
20.44 | 35.56 | 41.69 | 30.29 | 16.13 |
|
Net Margin (%)
|
11.25 | 31.27 | 35.57 | 25.77 | 9.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-32.96 | 26.02 | 11.71 | 57.87 | 3.19 |
|
EBIT Growth (%)
|
112.57 | 35.59 | 14.44 | 152.55 | 0.66 |
|
Net Profit Growth (%)
|
-53.97 | 35.59 | 18.94 | 145.16 | 3.38 |
|
EPS Growth (%)
|
-54.07 | 38.35 | 20.47 | 153.09 | 2.66 |
|
Book Value Growth (%)
|
-33.84 | 28.05 | 36.11 | 23.76 | 7.98 |
Valuation Ratios
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.72 | 23.20 | 292.73 | 55.08 | 54.53 |
|
Price / Book Value
|
2.41 | 31.97 | 37.81 | 16.92 | 5.34 |
|
Dividend Yield (%)
|
-- | 0.33 | 0.44 | 0.13 | 0.28 |
|
EV/EBITDA
|
15.09 | 43.23 | 40.04 | 38.20 | 28.11 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.55 | 0.30 | 0.93 | 0.00 | 0.83 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
|
Current Ratio
|
2.01 | 2.63 | 2.88 | 2.12 | 3.05 |
|
Quick Ratio
|
1.50 | 1.91 | 2.03 | 1.76 | 1.85 |
|
Interest Coverage
|
5.70 | 53.14 | 20.71 | 105.18 | 2.72 |
Operating Efficiency Ratios
| Qnity Electronics | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Teradyne (TER) | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.84 | 22.98 | 21.28 | 24.86 | 16.81 |
|
Asset Turnover
|
0.36 | 0.81 | 0.64 | 0.85 | 0.37 |
|
Receivable days
|
64.31 | 58.42 | 66.68 | 71.27 | 56.77 |
|
Inventory Days
|
83.06 | 164.65 | 240.08 | 144.19 | 65.65 |
|
Payable days
|
74.61 | 28.35 | 31.44 | 55.80 | 37.49 |
|
Cash Conversion Cycle
|
72.76 | 194.72 | 275.33 | 159.67 | 84.93 |