Market cap
₹28 Cr
Revenue (TTM)
₹86 Cr
P/E Ratio
6.4
P/B Ratio
0.8
Div. Yield
0 %
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
28 | 3,269 | 908 | 287 | 294 |
Revenue (₹ Cr) |
86 | 1,972 | 383 | 112 | 1,088 |
Net Profit (₹ Cr) |
4.36 | 129.84 | 28.69 | -6.99 | 7.53 |
Net Margin (%) |
-- | 6.57 | 7.46 | -6.13 | 0.69 |
RoE (%) |
17.40 | 30.54 | 22.91 | -6.87 | 14.21 |
Price to Earnings |
6.43 | 25.18 | 31.64 | -- | 24.14 |
Price-To-Book |
0.84 | 6.61 | 6.25 | 2.82 | 2.98 |
Income Statement (₹ Cr)
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Operating Revenue
|
85.90 | 1,891.09 | -- | -- | 1,071.76 |
|
Total Income
|
85.90 | 1,895.15 | -- | -- | 1,075.27 |
|
Total Expenditure
|
81.05 | 1,692.79 | -- | -- | 1,033.07 |
|
EBITDA
|
4.84 | 198.31 | -- | -- | 38.69 |
|
Depreciation
|
0.03 | 17.82 | -- | -- | 20.59 |
|
EBIT
|
4.81 | 180.49 | -- | -- | 18.10 |
|
Interest
|
0.00 | 8.89 | -- | -- | 24.90 |
|
Other Income
|
-- | 4.06 | -- | -- | 3.51 |
|
Exceptional Items
|
-- | -3.47 | -- | -- | -- |
|
Profit before Tax
|
4.81 | 172.20 | -- | -- | 1.24 |
|
Provision for Tax
|
0.44 | 44.33 | -- | -- | -0.26 |
|
Profit after Tax
|
4.36 | 127.87 | -- | -- | 1.50 |
Liabilities (₹ Cr)
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.39 | 459.90 | -- | -- | 92.69 |
|
Minority Interest
|
-- | -- | -- | -- | 3.27 |
|
Non-Current Liabilities
|
0.02 | 51.99 | -- | -- | 83.68 |
|
Current Liabilities
|
0.83 | 423.52 | -- | -- | 369.48 |
|
Total Liabilities
|
34.24 | 935.41 | -- | -- | 549.12 |
Assets (₹ Cr)
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.32 | 245.08 | -- | -- | 349.13 |
|
Current Assets
|
33.93 | 690.29 | -- | -- | 199.99 |
|
Total Assets
|
34.24 | 935.41 | -- | -- | 549.12 |
|
Total Debt*
|
0.13 | 27.90 | -- | -- | 219.62 |
|
Net Current Assets
|
33.09 | 266.77 | -- | -- | -169.49 |
|
Contingent Liabilities
|
-- | 20.74 | -- | -- | 7.37 |
Cashflow (₹ Cr)
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.09 | 74.80 | -- | -- | 37.69 |
|
Cash Flow from Investing Activities
|
-0.05 | -39.48 | -- | -- | -18.86 |
|
Cash from Financing Activities
|
12.32 | -36.17 | -- | -- | -19.79 |
|
Net Cash Inflow / Outflow
|
8.18 | -0.86 | -- | -- | -0.96 |
Ratios
Profitability Ratios
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.10 | 41.68 | -- | -- | 8.47 |
|
ROE (%)
|
17.40 | 33.40 | -- | -- | 1.63 |
|
ROA (%)
|
16.37 | 15.31 | -- | -- | 0.28 |
|
EBIT Margin (%)
|
5.64 | 10.70 | -- | -- | 3.94 |
|
Net Margin (%)
|
5.08 | 6.75 | -- | -- | 0.14 |
|
Cash Profit Margin (%)
|
5.12 | 7.70 | -- | -- | 2.06 |
Growth Ratios
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
63.66 | 21.14 | -- | -- | 6.75 |
|
EBIT Growth (%)
|
6.14 | 35.59 | -- | -- | 100.09 |
|
Net Profit Growth (%)
|
16.37 | 44.80 | -- | -- | 113.50 |
|
EPS Growth (%)
|
-19.38 | 44.88 | -- | -- | 112.21 |
|
Book Value Growth (%)
|
99.40 | 41.15 | -- | -- | 1.30 |
Valuation Ratios
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.23 | 17.68 | -- | -- | 167.99 |
|
Price / Book Value
|
1.34 | 5.04 | -- | -- | 2.48 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | -- | 0.00 |
|
EV/EBITDA
|
7.50 | 11.28 | -- | -- | 10.60 |
|
Market Cap (₹ Cr)
|
44.64 | 2,260.61 | -- | -- | 230.00 |
Solvency Ratios
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | -- | -- | 2.37 |
|
Short term debt to equity ratio
|
0.00 | 0.05 | -- | -- | 1.48 |
|
Current Ratio
|
40.65 | 1.63 | -- | -- | 0.54 |
|
Quick Ratio
|
33.04 | 1.12 | -- | -- | 0.27 |
|
Interest Coverage
|
2,090.43 | 20.38 | -- | -- | 1.05 |
Operating Efficiency Ratios
| Stanbik Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.17 | 21.62 | -- | -- | 5.90 |
|
Asset Turnover
|
3.22 | 2.26 | -- | -- | 2.00 |
|
Receivable days
|
55.24 | 67.20 | -- | -- | 22.02 |
|
Inventory Days
|
29.56 | 39.10 | -- | -- | 32.50 |
|
Payable days
|
3.74 | 66.50 | -- | -- | 77.35 |
|
Cash Conversion Cycle
|
81.06 | 39.80 | -- | -- | -22.84 |