Western Overseas Study Abroad Peer Comparison

₹18.50

₹-1.63 (-8.10%)

As on 23-Sep-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

4.1

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	11	39,043	3,093	2,931	2,308
Revenue (₹ Cr)	20	4,106	57	2,066	245
Net Profit (₹ Cr)	2.73	14.45	5.81	255.83	35.01
Net Margin (%)	13.41	0.33	9.61	12.15	14.09
RoE (%)	21.77	2.16	7.61	15.89	60.85
Price to Earnings	4.08	1,915.30	532.14	11.46	65.92
Price-To-Book	0.60	9.48	38.94	1.92	22.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	20.27	3,899.54	55.58	1,951.98	218.48
Total Income	20.35	4,131.04	59.43	2,005.42	220.24
Total Expenditure	15.78	3,529.53	49.40	1,597.76	172.82
EBITDA	4.49	370.01	6.17	354.22	45.66
Depreciation	0.42	437.39	1.62	76.39	2.16
EBIT	4.07	-67.38	4.55	277.84	43.50
Interest	0.41	101.89	0.63	27.31	4.36
Other Income	0.07	231.50	3.85	53.44	1.76
Exceptional Items	--	-52.57	--	27.22	--
Profit before Tax	3.73	9.92	7.77	331.18	40.90
Provision for Tax	1.00	34.09	1.88	83.46	11.55
Profit after Tax	2.73	-24.17	5.89	247.72	29.35

Liabilities (₹ Cr)

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	18.53	4,520.39	76.61	1,542.89	90.56
Minority Interest	--	50.37	0.94	--	--
Non-Current Liabilities	-0.12	1,195.19	2.38	491.39	40.59
Current Liabilities	3.84	1,866.28	22.88	1,171.77	72.49
Total Liabilities	22.38	7,720.46	102.81	3,207.89	205.39

Assets (₹ Cr)

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	6.63	2,212.65	70.75	1,247.75	24.46
Current Assets	15.63	5,419.58	32.06	1,958.30	179.18
Total Assets	22.38	7,720.46	102.81	3,207.89	205.39
Total Debt*	2.10	10.50	5.93	267.39	8.49
Net Current Assets	11.79	3,553.30	9.18	786.53	106.69
Contingent Liabilities	--	23.85	1.16	25.36	--

Cashflow (₹ Cr)

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	-1.70	833.24	-0.19	288.44	34.82
Cash Flow from Investing Activities	-0.68	-3,282.50	1.29	-414.20	-48.21
Cash from Financing Activities	7.15	2,755.05	-2.66	130.25	46.52
Net Cash Inflow / Outflow	4.78	305.79	-1.55	4.50	33.13

Ratios

Profitability Ratios

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	26.68	3.69	10.42	23.20	76.40
ROE (%)	21.77	-1.03	8.00	18.91	57.70
ROA (%)	15.64	-0.41	5.99	9.04	18.81
EBIT Margin (%)	22.50	15.43	18.04	20.88	21.71
Net Margin (%)	13.41	-0.59	9.91	12.35	13.33
Cash Profit Margin (%)	15.54	10.60	13.52	16.60	14.42

Growth Ratios

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	-10.78	35.09	-5.78	18.07	151.99
EBIT Growth (%)	14.99	166.18	-12.36	1.05	206.32
Net Profit Growth (%)	23.40	90.06	-16.57	8.89	203.71
EPS Growth (%)	-13.51	92.05	-16.58	7.78	194.68
Book Value Growth (%)	184.03	762.00	8.28	27.11	710.17

Valuation Ratios

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	3.48	0.00	419.01	14.55	12.11
Price / Book Value	0.51	5.95	31.36	2.46	19.63
Dividend Yield (%)	0.00	0.00	0.00	1.24	0.13
EV/EBITDA	1.44	39.75	240.11	8.53	36.71
Market Cap (₹ Cr)	9.48	25,025.30	2,402.93	3,604.34	1,777.86

Solvency Ratios

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.11	0.00	0.08	0.18	0.09
Short term debt to equity ratio	0.11	0.00	--	--	0.09
Current Ratio	4.07	2.90	1.40	1.67	2.47
Quick Ratio	4.03	2.85	0.98	1.67	2.47
Interest Coverage	10.03	1.10	13.37	13.13	10.38

Operating Efficiency Ratios

	Western Overseas Study Abroad	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	19.09	2.10	29.37	19.35	27.16
Asset Turnover	1.16	0.67	0.57	0.71	1.40
Receivable days	35.79	5.77	84.75	58.83	87.78
Inventory Days	2.17	8.37	54.74	0.01	0.00
Payable days	-3,238.23	482.07	138.44	4,592.69	--
Cash Conversion Cycle	3,276.18	-467.93	1.04	-4,533.85	--

Annual
Quarterly