Aequs Peer Comparison

NSE: AEQUS | BSE: 544634

₹211.95

₹-7.15 (-3.26%)

As on 28-Oct-2026IST

Market cap

₹14,211 Cr

Revenue (TTM)

₹1,498 Cr

P/E Ratio

P/B Ratio

10.2

Div. Yield

0 %

Edit

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Market cap (₹ Cr)	14,211	2,382	1,632	1,151	1,068
Revenue (₹ Cr)	1,498	1,733	2,880	105	355
Net Profit (₹ Cr)	-215.10	12.37	80.71	9.42	27.16
Net Margin (%)	-13.87	0.71	2.79	8.62	7.50
RoE (%)	-13.44	12.56	19.98	6.50	24.84
Price to Earnings	--	272.56	21.37	122.28	41.99
Price-To-Book	10.20	33.70	4.33	7.71	9.11

Income Statement (₹ Cr)

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Operating Revenue	1,230.44	1,256.95	2,704.62	90.87	116.11
Total Income	1,296.92	1,261.47	2,717.51	93.43	116.87
Total Expenditure	1,140.47	1,236.42	2,613.51	80.67	105.45
EBITDA	89.97	20.53	91.11	10.21	10.66
Depreciation	137.69	0.68	1.52	1.29	1.08
EBIT	-47.72	19.85	89.59	8.92	9.58
Interest	94.36	14.38	20.66	1.38	2.83
Other Income	66.49	4.52	12.89	2.55	0.76
Exceptional Items	-7.70	--	--	1.13	--
Profit before Tax	-71.54	9.98	81.76	11.23	7.51
Provision for Tax	41.76	1.98	11.47	3.30	1.79
Profit after Tax	-113.29	8.01	70.29	7.93	5.72

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Shareholder's Funds	1,486.49	67.10	363.63	139.49	65.89
Minority Interest	-0.94	26.09	23.66	--	-0.02
Non-Current Liabilities	350.53	5.58	1.00	51.46	1.97
Current Liabilities	822.65	139.38	548.38	28.81	45.20
Total Liabilities	2,690.47	238.24	937.24	219.75	113.65

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Non-Current Assets	1,355.70	35.97	15.01	117.19	12.44
Current Assets	1,303.03	202.17	921.66	102.56	101.11
Total Assets	2,690.47	238.24	937.24	219.75	113.65
Total Debt*	396.87	107.45	324.26	11.09	20.41
Net Current Assets	480.38	62.80	373.28	73.75	55.92
Contingent Liabilities	14.96	311.86	23.70	0.40	9.79

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Cash From Operating Activities	-98.75	14.37	-271.88	-21.93	-15.45
Cash Flow from Investing Activities	-370.70	47.52	-7.90	-32.85	3.51
Cash from Financing Activities	703.97	-71.69	234.24	55.39	21.86
Net Cash Inflow / Outflow	234.53	-9.80	-45.54	0.61	9.92

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
ROCE (%)	1.50	10.89	19.44	8.88	13.78
ROE (%)	-10.36	9.24	21.38	6.40	11.89
ROA (%)	-5.05	2.67	9.58	4.23	5.44
EBIT Margin (%)	12.72	1.99	3.85	14.04	9.83
Net Margin (%)	-8.74	0.63	2.59	8.49	4.89
Cash Profit Margin (%)	1.98	0.68	2.66	10.14	5.86

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Revenue Growth (%)	33.08	-33.39	51.71	5.41	20.27
EBIT Growth (%)	37.96	11.81	41.73	-3.47	22.98
Net Profit Growth (%)	-10.62	79.96	32.35	3.98	1,075.66
EPS Growth (%)	4.00	67.31	33.90	0.28	880.36
Book Value Growth (%)	108.07	-36.85	23.68	28.14	101.71

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Price / Earnings	0.00	166.54	12.87	132.66	61.90
Price / Book Value	5.49	14.53	2.19	7.56	6.63
Dividend Yield (%)	0.00	0.00	0.09	0.08	0.00
EV/EBITDA	52.13	43.11	10.56	81.75	39.03
Market Cap (₹ Cr)	8,115.09	975.27	796.51	1,051.95	426.38

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Debt to Equity	0.27	1.60	0.89	0.08	0.32
Short term debt to equity ratio	0.16	1.52	0.89	0.08	0.29
Current Ratio	1.58	1.45	1.68	3.56	2.24
Quick Ratio	0.89	0.91	1.36	2.67	1.63
Interest Coverage	0.24	1.69	4.96	9.12	3.65

	Aequs	Media Matrix	Creative Newtech	Ruttonsha Intl	Panache Digilife
Debtors to sales (%)	21.51	6.92	20.89	23.41	55.72
Asset Turnover	0.55	4.25	3.69	0.48	1.10
Receivable days	62.47	25.53	54.17	95.94	176.67
Inventory Days	144.72	23.20	18.84	90.80	82.68
Payable days	204.05	11.67	23.52	62.51	88.02
Cash Conversion Cycle	3.14	37.05	49.49	124.22	171.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.