Aequs Peer Comparison

NSE: AEQUS | BSE: 544634

₹275.05

₹-4.43 (-1.59%)

As on 01-Oct-2026IST

Market cap

₹18,437 Cr

Revenue (TTM)

₹1,230 Cr

P/E Ratio

--

P/B Ratio

13

Div. Yield

0 %

Edit

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Market cap (₹ Cr)	18,437	121	33,134	31,099	7,272
Revenue (₹ Cr)	1,230	42	5,464	1,28,133	2,216
Net Profit (₹ Cr)	-113.29	4.08	401.58	1,504.66	58.81
Net Margin (%)	-8.74	9.57	7.29	1.17	2.61
RoE (%)	-10.36	14.07	13.10	19.32	9.74
Price to Earnings	--	29.55	90.01	18.28	100.08
Price-To-Book	12.97	3.91	11.19	2.93	8.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Operating Revenue	1,230.44	42.23	4,819.06	1,19,162.36	1,768.62
Total Income	1,296.92	42.66	4,856.87	1,19,347.43	1,794.56
Total Expenditure	1,140.47	35.77	4,274.55	1,16,700.15	1,670.76
EBITDA	89.97	6.45	544.51	2,462.21	97.86
Depreciation	137.69	1.47	84.11	206.43	24.34
EBIT	-47.72	4.99	460.40	2,255.78	73.51
Interest	94.36	0.14	48.26	591.45	23.23
Other Income	66.49	0.44	37.81	185.07	25.94
Exceptional Items	-7.70	--	-4.57	-152.31	--
Profit before Tax	-71.54	5.28	445.38	1,697.09	90.67
Provision for Tax	41.76	1.20	99.57	412.94	24.65
Profit after Tax	-113.29	4.08	345.81	1,284.15	66.01

Liabilities (₹ Cr)

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Shareholder's Funds	1,486.49	30.85	2,862.19	10,160.73	776.64
Minority Interest	-0.94	--	203.28	263.25	45.38
Non-Current Liabilities	350.53	1.51	260.23	193.00	269.38
Current Liabilities	822.65	4.89	2,440.86	23,016.59	742.51
Total Liabilities	2,690.47	38.03	5,766.56	33,837.06	1,833.91

Assets (₹ Cr)

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Non-Current Assets	1,355.70	10.46	1,616.87	1,105.03	757.59
Current Assets	1,303.03	26.79	4,149.69	32,528.54	1,076.32
Total Assets	2,690.47	38.03	5,766.56	33,837.06	1,833.91
Total Debt*	396.87	0.60	353.12	2,637.45	306.65
Net Current Assets	480.38	21.90	1,708.83	9,511.95	333.81
Contingent Liabilities	14.96	3.25	5.77	548.80	802.83

Cashflow (₹ Cr)

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Cash From Operating Activities	-98.75	4.63	289.57	231.35	-12.15
Cash Flow from Investing Activities	-370.70	-3.39	-741.96	-10.40	-294.88
Cash from Financing Activities	703.97	0.17	557.85	-999.48	194.55
Net Cash Inflow / Outflow	234.53	1.41	105.46	-778.53	-112.48

Ratios

Profitability Ratios

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
ROCE (%)	1.50	18.50	17.70	18.96	12.13
ROE (%)	-10.36	14.07	15.03	13.60	9.89
ROA (%)	-5.05	11.92	6.94	4.20	3.91
EBIT Margin (%)	12.72	16.31	12.08	2.22	7.00
Net Margin (%)	-8.74	9.57	7.12	1.08	3.68
Cash Profit Margin (%)	1.98	13.14	8.92	1.25	5.11

Growth Ratios

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Revenue Growth (%)	33.08	13.61	27.26	19.96	-6.42
EBIT Growth (%)	37.96	7.95	56.23	2.49	-1.57
Net Profit Growth (%)	-10.62	9.28	87.48	-29.47	4.24
EPS Growth (%)	4.00	9.29	72.91	-7.14	2.55
Book Value Growth (%)	108.07	13.55	63.56	16.51	28.31

Valuation Ratios

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Price / Earnings	0.00	14.78	46.89	10.46	39.42
Price / Book Value	5.49	1.96	5.22	1.53	3.47
Dividend Yield (%)	0.00	0.83	0.19	3.01	0.00
EV/EBITDA	52.13	7.24	25.68	6.46	23.16
Market Cap (₹ Cr)	8,115.09	60.35	14,900.53	15,586.44	2,602.17

Solvency Ratios

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Debt to Equity	0.27	0.02	0.12	0.26	0.41
Short term debt to equity ratio	0.16	0.00	0.10	0.26	0.11
Current Ratio	1.58	5.48	1.70	1.41	1.45
Quick Ratio	0.89	4.25	1.27	1.06	1.03
Interest Coverage	0.24	38.76	10.23	3.87	4.90

Operating Efficiency Ratios

	Aequs	HOLMARC	Syrma Sgs Tech	Redington	Optiemus Infracom
Debtors to sales (%)	21.51	20.16	38.20	18.10	16.83
Asset Turnover	0.55	1.23	0.97	3.90	1.05
Receivable days	62.47	70.91	125.66	59.58	92.62
Inventory Days	144.72	47.27	71.33	22.14	57.65
Payable days	204.05	19.50	178.45	50.63	132.51
Cash Conversion Cycle	3.14	98.68	18.54	31.09	17.75