Aequs Peer Comparison

NSE: AEQUS | BSE: 544634

₹245.99

₹-0.67 (-0.27%)

As on 28-Aug-2026IST

Market cap

₹16,505 Cr

Revenue (TTM)

₹1,230 Cr

P/E Ratio

--

P/B Ratio

11.6

Div. Yield

0 %

Edit

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Market cap (₹ Cr)	16,505	98	28,601	28,425	5,229
Revenue (₹ Cr)	1,230	42	1,28,133	5,464	2,216
Net Profit (₹ Cr)	-113.29	4.08	1,504.66	401.58	58.81
Net Margin (%)	-8.74	9.57	1.17	7.29	2.61
RoE (%)	-10.36	14.07	19.32	13.10	9.74
Price to Earnings	--	23.93	16.82	77.22	71.96
Price-To-Book	11.61	3.17	2.69	9.60	5.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Operating Revenue	1,230.44	42.23	1,19,162.36	4,819.06	--
Total Income	1,296.92	42.66	1,19,347.43	4,856.87	--
Total Expenditure	1,140.47	35.77	1,16,700.15	4,274.55	--
EBITDA	89.97	6.45	2,462.21	544.51	--
Depreciation	137.69	1.47	206.43	84.11	--
EBIT	-47.72	4.99	2,255.78	460.40	--
Interest	94.36	0.14	591.45	48.26	--
Other Income	66.49	0.44	185.07	37.81	--
Exceptional Items	-7.70	--	-152.31	-4.57	--
Profit before Tax	-71.54	5.28	1,697.09	445.38	--
Provision for Tax	41.76	1.20	412.94	99.57	--
Profit after Tax	-113.29	4.08	1,284.15	345.81	--

Liabilities (₹ Cr)

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Shareholder's Funds	1,486.49	30.85	10,160.73	2,862.19	--
Minority Interest	-0.94	--	263.25	203.28	--
Non-Current Liabilities	350.53	1.51	193.00	260.23	--
Current Liabilities	822.65	4.89	23,016.59	2,440.86	--
Total Liabilities	2,690.47	38.03	33,837.06	5,766.56	--

Assets (₹ Cr)

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Non-Current Assets	1,355.70	10.46	1,105.03	1,616.87	--
Current Assets	1,303.03	26.79	32,528.54	4,149.69	--
Total Assets	2,690.47	38.03	33,837.06	5,766.56	--
Total Debt*	396.87	0.60	2,637.45	353.12	--
Net Current Assets	480.38	21.90	9,511.95	1,708.83	--
Contingent Liabilities	14.96	3.25	548.80	5.77	--

Cashflow (₹ Cr)

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Cash From Operating Activities	-98.75	4.63	231.35	289.57	--
Cash Flow from Investing Activities	-370.70	-3.39	-10.40	-741.96	--
Cash from Financing Activities	703.97	0.17	-999.48	557.85	--
Net Cash Inflow / Outflow	234.53	1.41	-778.53	105.46	--

Ratios

Profitability Ratios

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
ROCE (%)	1.50	18.50	18.96	17.70	--
ROE (%)	-10.36	14.07	13.60	15.03	--
ROA (%)	-5.05	11.92	4.20	6.94	--
EBIT Margin (%)	12.72	16.31	2.22	12.08	--
Net Margin (%)	-8.74	9.57	1.08	7.12	--
Cash Profit Margin (%)	1.98	13.14	1.25	8.92	--

Growth Ratios

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Revenue Growth (%)	33.08	13.61	19.96	27.26	--
EBIT Growth (%)	37.96	7.95	2.49	56.23	--
Net Profit Growth (%)	-10.62	9.28	-29.47	87.48	--
EPS Growth (%)	4.00	9.29	-7.14	72.91	--
Book Value Growth (%)	108.07	13.55	16.51	63.56	--

Valuation Ratios

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Price / Earnings	0.00	14.78	10.46	46.89	--
Price / Book Value	5.49	1.96	1.53	5.22	--
Dividend Yield (%)	0.00	0.83	3.01	0.19	--
EV/EBITDA	52.13	7.24	6.46	25.68	--
Market Cap (₹ Cr)	8,115.09	60.35	15,586.44	14,900.53	--

Solvency Ratios

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Debt to Equity	0.27	0.02	0.26	0.12	--
Short term debt to equity ratio	0.16	0.00	0.26	0.10	--
Current Ratio	1.58	5.48	1.41	1.70	--
Quick Ratio	0.89	4.25	1.06	1.27	--
Interest Coverage	0.24	38.76	3.87	10.23	--

Operating Efficiency Ratios

	Aequs	HOLMARC	Redington	Syrma Sgs Tech	Optiemus Infracom
Debtors to sales (%)	21.51	20.16	18.10	38.20	--
Asset Turnover	0.55	1.23	3.90	0.97	--
Receivable days	62.47	70.91	59.58	125.66	--
Inventory Days	144.72	47.27	22.14	71.33	--
Payable days	204.05	19.50	50.63	178.45	--
Cash Conversion Cycle	3.14	98.68	31.09	18.54	--