Aequs Peer Comparison

NSE: AEQUS | BSE: 544634

₹219.10

₹-23.30 (-9.61%)

As on 27-Oct-2026IST

Market cap

₹14,741 Cr

Revenue (TTM)

₹1,498 Cr

P/E Ratio

P/B Ratio

10.6

Div. Yield

0 %

Edit

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Market cap (₹ Cr)	14,741	1,151	1,059	780
Revenue (₹ Cr)	1,498	105	355	507
Net Profit (₹ Cr)	-215.10	9.42	27.16	125.11
Net Margin (%)	-13.87	8.62	7.50	24.16
RoE (%)	-13.44	6.50	24.84	40.64
Price to Earnings	--	122.20	41.67	6.23
Price-To-Book	10.58	7.71	9.04	2.37

Income Statement (₹ Cr)

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Operating Revenue	1,230.44	90.87	116.11	679.85
Total Income	1,296.92	93.43	116.87	681.37
Total Expenditure	1,140.47	80.67	105.45	409.10
EBITDA	89.97	10.21	10.66	270.75
Depreciation	137.69	1.29	1.08	36.71
EBIT	-47.72	8.92	9.58	234.04
Interest	94.36	1.38	2.83	1.27
Other Income	66.49	2.55	0.76	1.52
Exceptional Items	-7.70	1.13	--	--
Profit before Tax	-71.54	11.23	7.51	234.28
Provision for Tax	41.76	3.30	1.79	-12.31
Profit after Tax	-113.29	7.93	5.72	246.60

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Shareholder's Funds	1,486.49	139.49	65.89	287.01
Minority Interest	-0.94	--	-0.02	--
Non-Current Liabilities	350.53	51.46	1.97	9.51
Current Liabilities	822.65	28.81	45.20	35.58
Total Liabilities	2,690.47	219.75	113.65	344.40

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Non-Current Assets	1,355.70	117.19	12.44	93.68
Current Assets	1,303.03	102.56	101.11	238.41
Total Assets	2,690.47	219.75	113.65	344.40
Total Debt*	396.87	11.09	20.41	0.00
Net Current Assets	480.38	73.75	55.92	202.83
Contingent Liabilities	14.96	0.40	9.79	1.19

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Cash From Operating Activities	-98.75	-21.93	-15.45	78.37
Cash Flow from Investing Activities	-370.70	-32.85	3.51	-24.46
Cash from Financing Activities	703.97	55.39	21.86	-65.85
Net Cash Inflow / Outflow	234.53	0.61	9.92	-11.94

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
ROCE (%)	1.50	8.88	13.78	125.81
ROE (%)	-10.36	6.40	11.89	150.63
ROA (%)	-5.05	4.23	5.44	86.10
EBIT Margin (%)	12.72	14.04	9.83	40.05
Net Margin (%)	-8.74	8.49	4.89	36.19
Cash Profit Margin (%)	1.98	10.14	5.86	41.67

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Revenue Growth (%)	33.08	5.41	20.27	109.89
EBIT Growth (%)	37.96	-3.47	22.98	183.95
Net Profit Growth (%)	-10.62	3.98	1,075.66	350.15
EPS Growth (%)	4.00	0.28	880.36	350.15
Book Value Growth (%)	108.07	28.14	101.71	610.15

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Price / Earnings	0.00	132.66	61.90	6.18
Price / Book Value	5.49	7.56	6.63	5.31
Dividend Yield (%)	0.00	0.08	0.00	0.00
EV/EBITDA	52.13	81.75	39.03	5.57
Market Cap (₹ Cr)	8,115.09	1,051.95	426.38	1,523.13

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Debt to Equity	0.27	0.08	0.32	0.00
Short term debt to equity ratio	0.16	0.08	0.29	--
Current Ratio	1.58	3.56	2.24	6.70
Quick Ratio	0.89	2.67	1.63	6.11
Interest Coverage	0.24	9.12	3.65	185.56

	Aequs	Ruttonsha Intl	Panache Digilife	Indosolar
Debtors to sales (%)	21.51	23.41	55.72	30.83
Asset Turnover	0.55	0.48	1.10	2.37
Receivable days	62.47	95.94	176.67	57.52
Inventory Days	144.72	90.80	82.68	25.64
Payable days	204.05	62.51	88.02	52.22
Cash Conversion Cycle	3.14	124.22	171.32	30.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.