Fujiyama Power Systems Financials
NSE: UTLSOLAR | BSE: 544613
₹380.90
₹10.00
(2.70%)
As on 29-Oct-2026IST
Market cap
₹11,706 Cr
Revenue (TTM)
₹3,403 Cr
P/E Ratio
39.8
P/B Ratio
8.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,402.85
|
2,654.51
|
1,540.68
|
924.69
|
664.08
|
506.84
|
|
|
|
|
|
|
Total Income
|
3,410.28
|
2,660.03
|
1,550.09
|
927.20
|
665.33
|
508.13
|
|
|
|
|
|
|
Total Expenditure
|
2,763.63
|
2,164.08
|
1,291.85
|
825.82
|
612.12
|
461.95
|
|
|
|
|
|
|
EBITDA
|
639.22
|
490.42
|
248.83
|
98.87
|
51.96
|
44.89
|
|
|
|
|
|
|
Depreciation
|
62.20
|
44.19
|
17.99
|
12.81
|
5.94
|
1.37
|
|
|
|
|
|
|
EBIT
|
577.02
|
446.23
|
230.84
|
86.06
|
46.02
|
43.52
|
|
|
|
|
|
|
Interest
|
45.11
|
43.72
|
27.13
|
25.97
|
15.79
|
5.26
|
|
|
|
|
|
|
Other Income
|
7.43
|
5.52
|
9.42
|
2.51
|
1.24
|
1.29
|
|
|
|
|
|
|
Exceptional Items
|
-143.58
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
395.76
|
408.03
|
213.12
|
62.60
|
31.48
|
39.55
|
|
|
|
|
|
|
Provision for Tax
|
101.42
|
103.90
|
56.79
|
17.30
|
7.11
|
11.01
|
|
|
|
|
|
|
Profit after Tax
|
294.33
|
304.13
|
156.34
|
45.30
|
24.37
|
28.54
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,273.36
|
1,273.36
|
396.82
|
239.54
|
193.08
|
181.06
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
251.07
|
251.07
|
165.27
|
83.08
|
78.52
|
17.55
|
|
|
|
|
|
|
Current Liabilities
|
819.13
|
819.13
|
451.87
|
287.02
|
242.96
|
200.70
|
|
|
|
|
|
|
Total Liabilities
|
2,343.56
|
2,343.56
|
1,013.96
|
609.64
|
514.56
|
399.91
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
795.33
|
934.15
|
446.84
|
278.62
|
247.56
|
122.23
|
|
|
|
|
|
|
Current Assets
|
1,409.40
|
1,409.40
|
567.12
|
328.97
|
267.00
|
277.09
|
|
|
|
|
|
|
Total Assets
|
2,343.56
|
2,343.56
|
1,013.96
|
609.64
|
514.56
|
399.91
|
|
|
|
|
|
|
Total Debt*
|
--
|
461.49
|
346.22
|
200.19
|
211.14
|
141.42
|
|
|
|
|
|
|
Net Current Assets
|
590.28
|
590.28
|
115.25
|
41.95
|
24.04
|
76.39
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
9.78
|
0.68
|
1.27
|
1.27
|
15.40
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.89
|
18.14
|
85.46
|
77.88
|
-58.46
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-519.70
|
-118.13
|
-44.59
|
-132.31
|
-45.72
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
653.82
|
104.00
|
-36.76
|
54.50
|
103.99
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
131.23
|
4.01
|
4.10
|
0.08
|
-0.19
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.28
|
9.93
|
5.58
|
1.62
|
1.57
|
1.83
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.58
|
11.37
|
6.22
|
2.08
|
1.95
|
1.92
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
43.80
|
41.51
|
14.12
|
8.52
|
5.41
|
4.64
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
0.65
|
34.83
|
57.06
|
-42.84
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-18.00
|
-5.12
|
-2.34
|
-57.97
|
-67.20
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
36.46
|
40.63
|
20.99
|
13.01
|
13.90
|
|
|
|
|
|
|
ROE (%)
|
44.55
|
36.48
|
49.33
|
28.09
|
31.16
|
39.55
|
|
|
|
|
|
|
ROA (%)
|
25.12
|
18.12
|
19.26
|
8.06
|
5.33
|
7.15
|
|
|
|
|
|
|
EBIT Margin (%)
|
16.96
|
16.81
|
14.98
|
9.31
|
6.93
|
8.59
|
|
|
|
|
|
|
Net Margin (%)
|
8.63
|
11.43
|
10.09
|
4.89
|
3.66
|
5.62
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
13.12
|
11.31
|
6.28
|
4.56
|
5.90
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
94.97
|
72.29
|
66.62
|
39.24
|
31.02
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
116.73
|
93.31
|
168.23
|
87.01
|
5.74
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
122.01
|
94.53
|
245.09
|
85.93
|
-14.63
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
80.47
|
77.82
|
244.62
|
3.42
|
-14.63
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
221.59
|
65.90
|
183.12
|
16.65
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.77
|
19.77
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
8.70
|
4.73
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
18.57
|
12.73
|
1.37
|
2.07
|
6.02
|
5.28
|
|
|
|
|
|
|
Close Price (₹)
|
323.10
|
197.49
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
387.90
|
231.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
170.55
|
170.55
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
11,705.57
|
6,013.52
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.36
|
0.88
|
0.84
|
1.09
|
0.78
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.22
|
0.57
|
0.48
|
0.68
|
0.67
|
|
|
|
|
|
|
Current Ratio
|
1.72
|
1.72
|
1.26
|
1.15
|
1.10
|
1.38
|
|
|
|
|
|
|
Quick Ratio
|
0.61
|
0.61
|
0.41
|
0.34
|
0.33
|
0.49
|
|
|
|
|
|
|
Interest Coverage
|
9.77
|
10.33
|
8.85
|
3.41
|
2.99
|
8.52
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.12
|
5.29
|
4.75
|
6.99
|
4.30
|
7.79
|
|
|
|
|
|
|
Asset Turnover
|
2.90
|
1.58
|
1.90
|
1.65
|
1.45
|
1.27
|
|
|
|
|
|
|
Receivable days
|
--
|
14.67
|
16.32
|
18.40
|
18.69
|
28.43
|
|
|
|
|
|
|
Inventory Days
|
--
|
88.86
|
72.82
|
82.76
|
100.38
|
128.24
|
|
|
|
|
|
|
Payable days
|
--
|
47.63
|
39.25
|
49.61
|
42.58
|
44.66
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
55.90
|
49.90
|
51.55
|
76.49
|
112.01
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
