Orkla India Peer Comparison

NSE: ORKLAINDIA | BSE: 544595

₹555.95

₹10.00 (1.83%)

As on 25-Sep-2026IST

Market cap

₹7,624 Cr

Revenue (TTM)

₹2,571 Cr

P/E Ratio

25.9

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Market cap (₹ Cr)	7,624	380	65	48	30
Revenue (₹ Cr)	2,571	317	119	30	31
Net Profit (₹ Cr)	294.76	20.83	-2.12	0.80	2.34
Net Margin (%)	11.24	6.54	-1.77	2.68	7.04
RoE (%)	11.39	18.60	-3.98	1.92	17.55
Price to Earnings	25.89	18.23	--	59.49	12.99
Price-To-Book	2.69	2.93	1.20	1.13	2.12

Income Statement (₹ Cr)

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Operating Revenue	2,509.14	230.92	114.23	22.08	32.57
Total Income	2,550.57	232.31	114.32	22.56	33.28
Total Expenditure	2,090.22	206.68	102.36	21.49	29.88
EBITDA	418.92	24.25	11.87	0.58	2.69
Depreciation	54.14	2.37	6.44	0.90	0.05
EBIT	364.78	21.88	5.43	-0.32	2.64
Interest	6.71	6.29	3.59	0.06	0.00
Other Income	41.43	1.38	0.09	0.49	0.71
Exceptional Items	-16.66	3.07	--	--	--
Profit before Tax	382.41	20.05	1.94	0.11	3.35
Provision for Tax	96.74	5.03	1.13	-0.02	0.78
Profit after Tax	285.67	15.02	0.81	0.12	2.56

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Shareholder's Funds	2,750.03	93.66	56.57	40.03	11.54
Minority Interest	--	--	--	--	--
Non-Current Liabilities	179.80	8.85	38.81	2.28	0.10
Current Liabilities	472.13	76.55	32.53	6.31	3.28
Total Liabilities	3,401.96	179.26	127.92	48.61	14.93

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Non-Current Assets	2,141.78	21.33	92.93	32.78	1.57
Current Assets	1,231.12	157.73	34.99	15.83	13.36
Total Assets	3,401.96	179.26	127.92	48.61	14.93
Total Debt*	0.00	75.11	43.42	0.77	0.00
Net Current Assets	758.99	81.18	2.46	9.52	10.08
Contingent Liabilities	130.04	10.06	16.08	--	--

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Cash From Operating Activities	261.18	-38.93	10.70	-24.15	-0.32
Cash Flow from Investing Activities	-307.71	-7.22	-3.56	-8.11	0.40
Cash from Financing Activities	-12.77	44.99	-7.11	38.32	0.00
Net Cash Inflow / Outflow	-59.30	-1.16	0.03	6.06	0.07

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
ROCE (%)	14.94	15.61	5.45	0.78	31.73
ROE (%)	10.98	16.11	1.44	0.60	24.28
ROA (%)	8.69	8.39	0.62	0.40	19.13
EBIT Margin (%)	18.35	11.10	10.47	4.84	10.43
Net Margin (%)	11.20	6.47	0.71	0.55	7.70
Cash Profit Margin (%)	12.26	7.53	6.35	4.63	8.02

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Revenue Growth (%)	4.78	0.00	4.91	1.11	15.32
EBIT Growth (%)	0.65	--	130.48	-66.71	66.67
Net Profit Growth (%)	11.73	0.00	116.49	-90.68	81.73
EPS Growth (%)	17.89	0.00	116.49	-98.13	81.71
Book Value Growth (%)	11.63	0.00	1.19	2,933.27	20.74

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Price / Earnings	28.04	14.39	113.35	502.69	17.02
Price / Book Value	2.92	2.32	1.62	1.55	3.78
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	17.35	11.35	11.26	52.81	12.79
Market Cap (₹ Cr)	8,011.18	216.19	91.80	62.18	43.59

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Debt to Equity	0.00	0.81	0.77	0.02	0.00
Short term debt to equity ratio	--	0.60	0.23	--	--
Current Ratio	2.61	2.06	1.08	2.51	4.07
Quick Ratio	1.98	0.78	0.35	2.30	3.81
Interest Coverage	57.99	4.19	1.54	2.75	1,222.21

	Orkla India	Madhusudan Masala	Kothari Ferment	Spectrum Foods	Contil India
Debtors to sales (%)	7.28	20.42	8.29	19.49	35.59
Asset Turnover	0.84	1.29	0.88	0.71	2.43
Receivable days	22.74	74.54	29.61	44.56	108.51
Inventory Days	39.79	155.30	71.23	27.85	11.42
Payable days	68.74	9.65	72.44	6.22	22.15
Cash Conversion Cycle	-6.22	220.20	28.39	66.18	97.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.