Orkla India Peer Comparison

NSE: ORKLAINDIA | BSE: 544595

₹562.60

₹-1.20 (-0.21%)

As on 12-Nov-2026IST

Market cap

₹7,692 Cr

Revenue (TTM)

₹2,697 Cr

P/E Ratio

24.9

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Market cap (₹ Cr)	7,692	436	31	23,625	21,848
Revenue (₹ Cr)	2,697	369	30	10,880	82,318
Net Profit (₹ Cr)	309.39	23.76	2.45	367.41	1,090.89
Net Margin (%)	11.26	6.41	7.54	3.37	1.32
RoE (%)	11.27	17.58	16.97	18.76	10.96
Price to Earnings	24.88	18.33	12.64	64.30	18.99
Price-To-Book	2.62	2.95	2.06	11.97	2.01

Income Statement (₹ Cr)

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Operating Revenue	2,509.14	291.71	32.57	9,959.22	74,730.67
Total Income	2,550.57	293.01	33.28	9,976.05	75,163.91
Total Expenditure	2,090.22	258.60	29.88	8,785.71	72,615.30
EBITDA	418.92	33.12	2.69	1,173.51	2,115.37
Depreciation	54.14	2.54	0.05	573.58	448.83
EBIT	364.78	30.58	2.64	599.93	1,666.54
Interest	6.71	6.96	0.00	146.30	706.91
Other Income	41.43	1.30	0.71	16.83	433.24
Exceptional Items	-16.66	3.07	--	--	-25.83
Profit before Tax	382.41	24.91	3.35	470.46	1,367.04
Provision for Tax	96.74	6.41	0.78	114.26	376.60
Profit after Tax	285.67	18.50	2.56	356.20	990.44

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Shareholder's Funds	2,750.03	122.66	11.54	1,944.52	10,440.72
Minority Interest	--	--	--	--	2.96
Non-Current Liabilities	179.80	11.30	0.10	1,902.57	1,863.58
Current Liabilities	472.13	85.55	3.28	1,389.71	12,428.30
Total Liabilities	3,401.96	219.71	14.93	5,239.42	24,735.56

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Non-Current Assets	2,141.78	32.75	1.57	4,514.60	9,056.79
Current Assets	1,231.12	186.77	13.36	722.20	15,655.68
Total Assets	3,401.96	219.71	14.93	5,239.42	24,735.56
Total Debt*	0.00	82.96	0.00	1,331.95	818.17
Net Current Assets	758.99	101.22	10.08	-667.51	3,227.38
Contingent Liabilities	130.04	12.68	--	158.91	190.91

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Cash From Operating Activities	261.18	-0.79	-0.32	1,556.54	3,928.34
Cash Flow from Investing Activities	-307.71	-13.60	0.40	-434.67	-1,066.24
Cash from Financing Activities	-12.77	14.84	0.00	-1,130.22	-1,678.25
Net Cash Inflow / Outflow	-59.30	0.45	0.07	-8.35	1,183.85

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
ROCE (%)	14.94	17.03	31.73	17.40	18.52
ROE (%)	10.98	17.16	24.28	19.45	9.99
ROA (%)	8.69	9.28	19.13	6.62	4.20
EBIT Margin (%)	18.35	11.80	10.43	11.95	3.41
Net Margin (%)	11.20	6.31	7.70	3.57	1.32
Cash Profit Margin (%)	12.26	7.21	8.02	9.34	1.90

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Revenue Growth (%)	4.78	26.32	15.32	14.48	17.37
EBIT Growth (%)	0.65	34.26	66.67	15.60	-6.29
Net Profit Growth (%)	11.73	23.16	81.73	27.76	-14.85
EPS Growth (%)	17.89	16.93	81.71	27.76	-14.82
Book Value Growth (%)	11.63	31.24	20.74	13.21	10.52

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Price / Earnings	28.04	11.29	17.02	57.56	22.08
Price / Book Value	2.92	1.71	3.78	10.54	2.21
Dividend Yield (%)	0.00	0.00	0.00	0.65	0.56
EV/EBITDA	17.35	8.46	12.79	18.30	8.67
Market Cap (₹ Cr)	8,011.18	208.78	43.59	20,502.05	23,009.57

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Debt to Equity	0.00	0.68	0.00	0.69	0.08
Short term debt to equity ratio	--	0.56	--	0.18	0.03
Current Ratio	2.61	2.18	4.07	0.52	1.26
Quick Ratio	1.98	0.85	3.81	0.09	0.60
Interest Coverage	57.99	4.58	1,222.21	4.22	2.93

	Orkla India	Madhusudan Masala	Contil India	Hatsun Agro	AWL Agri Business
Debtors to sales (%)	7.28	20.65	35.59	0.05	3.51
Asset Turnover	0.84	1.46	2.43	1.85	3.21
Receivable days	22.74	67.19	108.51	0.24	12.17
Inventory Days	39.79	133.08	11.42	29.10	40.63
Payable days	68.74	8.30	22.15	15.25	16.98
Cash Conversion Cycle	-6.22	191.98	97.77	14.08	35.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.